Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
12,171.00
12,223.00
13,031.00
13,863.00
12,354.00
11,465.00
11,679.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,171.00
12,223.00
13,031.00
13,863.00
12,354.00
11,465.00
11,679.00
Raw Material Cost
11,687.00
11,650.00
12,057.00
12,540.00
11,372.00
10,775.00
11,403.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,649.00
1,580.00
1,643.00
1,656.00
1,552.00
1,465.00
1,477.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.00
114.00
106.00
43.00
50.00
47.00
41.00
Selling and Distribution Expenses
353.00
351.00
415.00
414.00
317.00
311.00
0.00
Other Expenses
-174.60
-169.40
-174.90
-169.90
-160.20
-151.20
-151.80
Total Expenditure (Excl Depreciation)
12,040.00
12,001.00
12,472.00
12,954.00
11,689.00
11,086.00
11,403.00
Operating Profit (PBDIT) excl Other Income
131
222
559
909
665
379
276
Other Income
106.00
118.00
24.00
13.00
32.00
8.00
17.00
Operating Profit (PBDIT)
583.00
708.00
896.00
1,188.00
936.00
637.00
546.00
Interest
97.00
114.00
106.00
43.00
50.00
47.00
41.00
Exceptional Items
-56.00
-33.00
-9.00
-20.00
-23.00
-28.00
-113.00
Gross Profit (PBDT)
484.00
573.00
974.00
1,323.00
982.00
690.00
276.00
Depreciation
346.00
368.00
313.00
266.00
239.00
250.00
253.00
Profit Before Tax
84.00
193.00
468.00
859.00
624.00
312.00
139.00
Tax
10.00
44.00
120.00
198.00
91.00
78.00
54.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.00
151.00
347.00
660.00
531.00
222.00
66.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.00
151.00
347.00
660.00
531.00
222.00
66.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-3.00
1.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.00
148.00
348.00
660.00
531.00
222.00
66.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
100.0
100.0
100.0
100.0
100.0
100.0
100.0
Reserves
1,950.00
1,828.00
1,932.00
1,931.00
1,952.00
1,696.00
1,592.00
Earnings per share (EPS)
9.98
20.6
47.34
90.05
72.5
30.38
8.77
Diluted Earnings per share
9.98
20.6
47.34
90.05
72.5
30.38
8.77
Operating Profit Margin (Excl OI)
1.08%
1.82%
4.29%
6.56%
5.38%
3.31%
2.36%
Gross Profit Margin
3.53%
4.59%
5.99%
8.12%
6.99%
4.9%
3.36%
PAT Margin
0.61%
1.24%
2.66%
4.76%
4.3%
1.94%
0.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.43% vs -6.20% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -50.00% vs -57.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -19.15% vs -32.34% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.91% vs 7.55% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Solar A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
12,171.00
22,620.00
-10,449.00
-46.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,171.00
22,620.00
-10,449.00
-46.19%
Raw Material Cost
11,687.00
20,020.00
-8,333.00
-41.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,649.00
6,204.00
-4,555.00
-73.42%
Power Cost
0
0
0.00
Manufacturing Expenses
97.00
71.00
26.00
36.62%
Selling and Distribution Expenses
353.00
1,475.00
-1,122.00
-76.07%
Other Expenses
-174.60
-627.50
452.90
72.18%
Total Expenditure (Excl Depreciation)
12,040.00
21,495.00
-9,455.00
-43.99%
Operating Profit (PBDIT) excl Other Income
131.00
1,125.00
-994.00
-88.36%
Other Income
106.00
119.00
-13.00
-10.92%
Operating Profit (PBDIT)
583.00
2,157.00
-1,574.00
-72.97%
Interest
97.00
71.00
26.00
36.62%
Exceptional Items
-56.00
19.00
-75.00
-394.74%
Gross Profit (PBDT)
484.00
2,600.00
-2,116.00
-81.38%
Depreciation
346.00
913.00
-567.00
-62.10%
Profit Before Tax
84.00
1,192.00
-1,108.00
-92.95%
Tax
10.00
296.00
-286.00
-96.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
74.00
876.00
-802.00
-91.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.00
876.00
-802.00
-91.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
20.00
-20.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.00
896.00
-822.00
-91.74%
Equity Capital
0
0
0.00
Face Value
100.00
2.00
0.00
Reserves
1,950.00
5,506.00
-3,556.00
-64.58%
Earnings per share (EPS)
9.98
45.36
-35.38
-78.00%
Diluted Earnings per share
9.98
45.36
-35.38
-78.00%
Operating Profit Margin (Excl OI)
1.08%
4.97%
0.00
-3.89%
Gross Profit Margin
3.53%
9.31%
0.00
-5.78%
PAT Margin
0.61%
3.87%
0.00
-3.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,217.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.43% vs -6.20% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -50.00% vs -57.47% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.15% vs -32.34% in Dec 2024
Annual - Interest
Interest 9.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.91% vs 7.55% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.08%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
