Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
622.21
313.09
292.95
320.00
159.19
102.98
241.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
622.21
313.09
292.95
320.00
159.19
102.98
241.69
Raw Material Cost
421.08
232.14
214.03
250.21
142.67
92.78
114.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.59
13.27
3.31
0.49
0.25
0.16
0.63
Selling and Distribution Expenses
59.46
31.22
26.95
23.07
19.26
16.48
18.59
Other Expenses
-2.76
-1.33
-0.33
-0.05
-0.02
-0.02
-0.06
Total Expenditure (Excl Depreciation)
480.54
263.36
240.98
273.28
161.93
109.27
133.17
Operating Profit (PBDIT) excl Other Income
141.7
49.699999999999996
52
46.7
-2.7
-6.3
108.5
Other Income
6.73
8.93
0.00
0.00
-0.12
-1.43
-0.58
Operating Profit (PBDIT)
228.60
105.90
87.51
72.24
27.32
16.70
134.86
Interest
27.59
13.27
3.31
0.49
0.25
0.16
0.63
Exceptional Items
-43.65
-8.48
-1.42
0.00
-0.50
-49.58
0.00
Gross Profit (PBDT)
201.13
80.95
78.92
69.80
16.52
10.19
127.10
Depreciation
84.28
47.22
36.19
30.43
27.21
27.02
26.93
Profit Before Tax
73.08
36.92
46.59
41.31
-0.63
-60.06
107.30
Tax
14.68
8.01
7.82
7.80
0.63
-8.97
16.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.91
14.77
23.17
20.31
-1.23
-29.66
50.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.91
14.77
23.17
20.31
-1.23
-29.66
50.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.23
13.11
14.44
12.35
-0.39
-21.75
38.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
57.14
27.88
37.61
32.66
-1.62
-51.41
89.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
564.34
355.62
205.98
215.72
203.15
201.25
263.85
Earnings per share (EPS)
0.66
0.51
0.78
0.65
-0.04
-1.03
1.69
Diluted Earnings per share
0.66
0.51
0.78
0.65
-0.04
-1.03
1.69
Operating Profit Margin (Excl OI)
22.11%
15.89%
17.52%
13.06%
0.15%
-8.64%
44.9%
Gross Profit Margin
25.29%
26.87%
28.26%
22.42%
16.69%
-32.09%
55.54%
PAT Margin
4.65%
4.72%
7.91%
6.35%
-0.77%
-28.8%
21.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 98.72% vs 6.90% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 104.66% vs -25.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 128.76% vs 10.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 107.52% vs 303.03% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Solaris Oilfield Infrastructure, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
622.21
123.58
498.63
403.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
622.21
123.58
498.63
403.49%
Raw Material Cost
421.08
34.04
387.04
1,137.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.59
0.00
27.59
Selling and Distribution Expenses
59.46
77.56
-18.10
-23.34%
Other Expenses
-2.76
3.28
-6.04
-184.15%
Total Expenditure (Excl Depreciation)
480.54
144.45
336.09
232.67%
Operating Profit (PBDIT) excl Other Income
141.67
-20.86
162.53
779.15%
Other Income
6.73
20.86
-14.13
-67.74%
Operating Profit (PBDIT)
228.60
5.44
223.16
4,102.21%
Interest
27.59
0.00
27.59
Exceptional Items
-43.65
-0.87
-42.78
-4,917.24%
Gross Profit (PBDT)
201.13
89.54
111.59
124.63%
Depreciation
84.28
5.45
78.83
1,446.42%
Profit Before Tax
73.08
-0.88
73.96
8,404.55%
Tax
14.68
0.25
14.43
5,772.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
28.91
-20.03
48.94
244.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28.91
-20.03
48.94
244.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
28.23
-0.18
28.41
15,783.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.14
-20.21
77.35
382.73%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
564.34
-30.47
594.81
1,952.12%
Earnings per share (EPS)
0.66
-0.10
0.76
760.00%
Diluted Earnings per share
0.66
-0.10
0.76
760.00%
Operating Profit Margin (Excl OI)
22.11%
-16.88%
0.00
38.99%
Gross Profit Margin
25.29%
3.70%
0.00
21.59%
PAT Margin
4.65%
-16.21%
0.00
20.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 62.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 98.72% vs 6.90% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 104.66% vs -25.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 128.76% vs 10.86% in Dec 2024
Annual - Interest
Interest 2.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 107.52% vs 303.03% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






