Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
313.09
292.95
320.00
159.19
102.98
241.69
197.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
313.09
292.95
320.00
159.19
102.98
241.69
197.20
Raw Material Cost
232.14
214.03
250.21
142.67
92.78
114.59
79.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.81
3.31
0.49
0.25
0.16
0.63
0.37
Selling and Distribution Expenses
35.62
26.95
23.07
19.26
16.48
18.59
16.76
Other Expenses
-1.18
-0.33
-0.05
-0.02
-0.02
-0.06
-0.04
Total Expenditure (Excl Depreciation)
267.76
240.98
273.28
161.93
109.27
133.17
96.08
Operating Profit (PBDIT) excl Other Income
45.300000000000004
52
46.7
-2.7
-6.3
108.5
101.1
Other Income
7.46
0.00
0.00
-0.12
-1.43
-0.58
0.00
Operating Profit (PBDIT)
100.03
87.51
72.24
27.32
16.70
134.86
117.71
Interest
11.81
3.31
0.49
0.25
0.16
0.63
0.37
Exceptional Items
-4.08
-1.42
0.00
-0.50
-49.58
0.00
0.00
Gross Profit (PBDT)
80.95
78.92
69.80
16.52
10.19
127.10
117.87
Depreciation
47.22
36.19
30.43
27.21
27.02
26.93
18.42
Profit Before Tax
36.92
46.59
41.31
-0.63
-60.06
107.30
98.91
Tax
8.01
7.82
7.80
0.63
-8.97
16.94
12.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.77
23.17
20.31
-1.23
-29.66
50.89
41.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.77
23.17
20.31
-1.23
-29.66
50.89
41.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.11
14.44
12.35
-0.39
-21.75
38.35
43.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.88
37.61
32.66
-1.62
-51.41
89.24
84.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
355.62
205.98
215.72
203.15
201.25
263.85
198.45
Earnings per share (EPS)
0.51
0.78
0.65
-0.04
-1.03
1.69
1.6
Diluted Earnings per share
0.51
0.78
0.65
-0.04
-1.03
1.69
1.6
Operating Profit Margin (Excl OI)
14.49%
17.52%
13.06%
0.15%
-8.64%
44.9%
50.35%
Gross Profit Margin
26.87%
28.26%
22.42%
16.69%
-32.09%
55.54%
59.5%
PAT Margin
4.72%
7.91%
6.35%
-0.77%
-28.8%
21.05%
20.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.90% vs -8.47% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -25.80% vs 14.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.83% vs 21.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 257.58% vs 560.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Solaris Oilfield Infrastructure, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
313.09
162.02
151.07
93.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
313.09
162.02
151.07
93.24%
Raw Material Cost
232.14
72.54
159.60
220.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.81
6.75
5.06
74.96%
Selling and Distribution Expenses
35.62
85.54
-49.92
-58.36%
Other Expenses
-1.18
3.93
-5.11
-130.03%
Total Expenditure (Excl Depreciation)
267.76
204.17
63.59
31.15%
Operating Profit (PBDIT) excl Other Income
45.33
-42.15
87.48
207.54%
Other Income
7.46
9.32
-1.86
-19.96%
Operating Profit (PBDIT)
100.03
-26.94
126.97
471.31%
Interest
11.81
6.75
5.06
74.96%
Exceptional Items
-4.08
-3.73
-0.35
-9.38%
Gross Profit (PBDT)
80.95
89.48
-8.53
-9.53%
Depreciation
47.22
5.89
41.33
701.70%
Profit Before Tax
36.92
-43.31
80.23
185.25%
Tax
8.01
0.11
7.90
7,181.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.77
-60.48
75.25
124.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.77
-60.48
75.25
124.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.11
-0.07
13.18
18,828.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.88
-60.56
88.44
146.04%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
355.62
-56.36
411.98
730.98%
Earnings per share (EPS)
0.51
-0.24
0.75
312.50%
Diluted Earnings per share
0.51
-0.24
0.75
312.50%
Operating Profit Margin (Excl OI)
14.49%
-26.01%
0.00
40.50%
Gross Profit Margin
26.87%
-23.10%
0.00
49.97%
PAT Margin
4.72%
-37.33%
0.00
42.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.90% vs -8.47% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.80% vs 14.98% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.83% vs 21.19% in Dec 2023
Annual - Interest
Interest 1.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 257.58% vs 560.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






