Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
885.17
1,199.01
1,494.39
1,306.77
940.50
848.73
769.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
885.17
1,199.01
1,494.39
1,306.77
940.50
848.73
769.24
Raw Material Cost
595.51
842.24
990.77
791.82
672.62
721.03
591.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
178.66
165.71
187.87
220.92
155.65
209.33
242.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.05
0.60
0.92
0.45
0.75
1.17
0.03
Selling and Distribution Expenses
109.37
101.96
105.07
98.15
97.63
114.03
126.04
Other Expenses
-3.47
-2.77
1.87
1.05
-3.11
-4.95
-3.18
Total Expenditure (Excl Depreciation)
849.84
1,082.82
1,303.34
1,121.86
895.53
996.01
928.95
Operating Profit (PBDIT) excl Other Income
35.3
116.19999999999999
191.1
184.89999999999998
45
-147.3
-159.70000000000002
Other Income
43.61
36.24
28.68
-0.94
15.89
7.96
40.15
Operating Profit (PBDIT)
102.32
175.12
244.42
206.06
85.39
-84.92
-72.92
Interest
1.05
0.60
0.92
0.45
0.75
1.17
0.03
Exceptional Items
0.00
-0.09
0.60
0.01
30.40
-81.53
11.69
Gross Profit (PBDT)
289.66
356.77
503.63
514.95
267.88
127.71
177.25
Depreciation
23.58
21.75
24.68
22.09
24.53
54.40
46.64
Profit Before Tax
77.69
152.68
219.42
183.52
90.51
-222.01
-107.91
Tax
-0.23
0.35
0.65
0.37
1.54
-2.94
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
79.04
152.22
217.95
184.85
90.86
-213.68
-107.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
79.04
152.22
217.95
184.85
90.86
-213.68
-107.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.07
-0.41
-0.27
-4.18
-0.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
79.04
152.22
217.88
184.44
90.59
-217.86
-107.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.78
0.0
0.78
0.78
0.0
0.78
0.78
Reserves
1,064.53
991.65
852.68
676.43
491.87
399.51
614.29
Earnings per share (EPS)
0.03
0.06
0.09
0.07
0.04
-0.09
-0.04
Diluted Earnings per share
0.03
0.06
0.09
0.07
0.04
-0.09
-0.04
Operating Profit Margin (Excl OI)
3.97%
9.77%
12.78%
14.15%
4.78%
-17.35%
-20.76%
Gross Profit Margin
11.44%
14.55%
16.33%
15.73%
12.23%
-19.75%
-7.96%
PAT Margin
8.93%
12.7%
14.58%
14.15%
9.66%
-25.18%
-13.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -26.17% vs -19.77% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -48.09% vs -30.15% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -57.74% vs -35.61% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 66.67% vs -33.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Solomon Systech (International) Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
885.17
81.62
803.55
984.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
885.17
81.62
803.55
984.50%
Raw Material Cost
595.51
73.18
522.33
713.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
178.66
56.30
122.36
217.34%
Power Cost
0
0
0.00
Manufacturing Expenses
1.05
1.18
-0.13
-11.02%
Selling and Distribution Expenses
109.37
148.91
-39.54
-26.55%
Other Expenses
-3.47
-3.15
-0.32
-10.16%
Total Expenditure (Excl Depreciation)
849.84
248.06
601.78
242.59%
Operating Profit (PBDIT) excl Other Income
35.32
-166.44
201.76
121.22%
Other Income
43.61
9.66
33.95
351.45%
Operating Profit (PBDIT)
102.32
-138.72
241.04
173.76%
Interest
1.05
1.18
-0.13
-11.02%
Exceptional Items
0.00
-35.55
35.55
100.00%
Gross Profit (PBDT)
289.66
8.45
281.21
3,327.93%
Depreciation
23.58
18.06
5.52
30.56%
Profit Before Tax
77.69
-193.51
271.20
140.15%
Tax
-0.23
4.99
-5.22
-104.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
79.04
-170.03
249.07
146.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
79.04
-170.03
249.07
146.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-28.47
28.47
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
79.04
-198.50
277.54
139.82%
Equity Capital
0
0
0.00
Face Value
0.78
0.00
0.00
Reserves
1,064.53
575.57
488.96
84.95%
Earnings per share (EPS)
0.03
-0.21
0.24
114.29%
Diluted Earnings per share
0.03
-0.21
0.24
114.29%
Operating Profit Margin (Excl OI)
3.97%
-203.92%
0.00
207.89%
Gross Profit Margin
11.44%
-214.95%
0.00
226.39%
PAT Margin
8.93%
-208.31%
0.00
217.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.17% vs -19.77% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -48.09% vs -30.15% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -57.74% vs -35.61% in Dec 2023
Annual - Interest
Interest 0.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 66.67% vs -33.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.97%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






