Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
30,363.51
26,649.90
25,059.93
22,728.58
19,373.39
21,098.79
23,048.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30,363.51
26,649.90
25,059.93
22,728.58
19,373.39
21,098.79
23,048.09
Raw Material Cost
23,795.86
21,125.68
20,834.49
18,776.71
16,018.81
17,690.08
19,079.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.34
21.32
19.11
16.62
16.77
24.37
31.44
Selling and Distribution Expenses
3,579.10
3,320.16
3,061.46
2,864.08
2,673.14
2,789.99
2,736.87
Other Expenses
39.49
38.55
34.86
35.59
33.71
32.44
30.93
Total Expenditure (Excl Depreciation)
27,793.21
24,852.64
24,263.68
22,013.32
19,045.86
20,828.81
22,157.09
Operating Profit (PBDIT) excl Other Income
2570.2999999999997
1797.3
796.3
715.3
327.5
270
891
Other Income
821.35
135.44
280.99
166.58
340.68
41.68
82.16
Operating Profit (PBDIT)
3,844.00
2,372.86
1,405.71
1,200.00
1,047.47
661.53
1,299.76
Interest
23.34
21.32
19.11
16.62
16.77
24.37
31.44
Exceptional Items
-29.09
-380.32
-203.47
-14.25
-233.89
-3.89
-8.89
Gross Profit (PBDT)
6,567.65
5,524.22
4,225.45
3,951.87
3,354.58
3,408.71
3,968.58
Depreciation
452.36
440.15
328.48
318.16
379.26
349.86
326.60
Profit Before Tax
3,339.22
1,531.07
854.66
850.97
417.55
283.41
932.83
Tax
752.63
160.24
243.84
156.12
144.41
107.57
137.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,586.59
1,371.06
611.05
694.84
273.14
175.84
795.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,586.59
1,371.06
611.05
694.84
273.14
175.84
795.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.22
-0.23
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,586.59
1,370.83
610.82
694.84
273.14
175.84
795.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,173.02
17,254.22
14,779.12
13,727.16
12,653.07
12,362.35
12,497.18
Earnings per share (EPS)
1334.37
707.06
315.06
358.21
140.79
90.62
410.0
Diluted Earnings per share
1334.37
707.06
315.06
358.21
140.79
90.62
410.0
Operating Profit Margin (Excl OI)
8.47%
6.74%
3.18%
3.15%
1.69%
1.28%
3.87%
Gross Profit Margin
12.49%
7.4%
4.72%
5.14%
4.11%
3.0%
5.46%
PAT Margin
8.52%
5.14%
2.44%
3.06%
1.41%
0.83%
3.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.93% vs 6.34% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 88.69% vs 124.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 35.10% vs 98.93% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 9.39% vs 11.52% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Somar Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
30,363.51
34,827.88
-4,464.37
-12.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
30,363.51
34,827.88
-4,464.37
-12.82%
Raw Material Cost
23,795.86
28,788.75
-4,992.89
-17.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.34
4.74
18.60
392.41%
Selling and Distribution Expenses
3,579.10
4,750.15
-1,171.05
-24.65%
Other Expenses
39.49
-0.47
39.96
8,502.13%
Total Expenditure (Excl Depreciation)
27,793.21
33,538.90
-5,745.69
-17.13%
Operating Profit (PBDIT) excl Other Income
2,570.30
1,288.99
1,281.31
99.40%
Other Income
821.35
178.65
642.70
359.75%
Operating Profit (PBDIT)
3,844.00
1,631.11
2,212.89
135.67%
Interest
23.34
4.74
18.60
392.41%
Exceptional Items
-29.09
114.94
-144.03
-125.31%
Gross Profit (PBDT)
6,567.65
6,039.14
528.51
8.75%
Depreciation
452.36
163.48
288.88
176.71%
Profit Before Tax
3,339.22
1,577.84
1,761.38
111.63%
Tax
752.63
486.10
266.53
54.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,586.59
974.14
1,612.45
165.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,586.59
974.14
1,612.45
165.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
117.60
-117.60
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,586.59
1,091.74
1,494.85
136.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,173.02
9,460.56
10,712.46
113.23%
Earnings per share (EPS)
1,334.37
296.19
1,038.18
350.51%
Diluted Earnings per share
1,334.37
296.19
1,038.18
350.51%
Operating Profit Margin (Excl OI)
8.47%
3.70%
0.00
4.77%
Gross Profit Margin
12.49%
5.00%
0.00
7.49%
PAT Margin
8.52%
2.80%
0.00
5.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,036.35 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.93% vs 6.34% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 258.66 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 88.69% vs 124.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 302.27 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 35.10% vs 98.93% in Mar 2024
Annual - Interest
Interest 2.33 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.39% vs 11.52% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.47%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






