Sonadezi Chau Duc JSC

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: VN000000SZC9
VND
34,300.00
1400 (4.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,97,974.11
8,70,682.61
8,17,945.62
8,58,888.56
7,13,222.30
4,32,981.01
3,29,421.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,97,974.11
8,70,682.61
8,17,945.62
8,58,888.56
7,13,222.30
4,32,981.01
3,29,421.80
Raw Material Cost
5,37,060.42
1,28,560.70
1,31,896.51
96,994.45
32,679.47
52,346.10
43,523.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
61,056.49
55,446.76
46,690.57
45,825.74
46,222.48
40,624.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26,800.76
32,182.19
45,847.78
32,201.90
7,199.26
8,307.71
9,687.84
Selling and Distribution Expenses
86,905.19
57,081.74
51,652.15
24,361.15
29,081.52
9,848.75
17,157.41
Other Expenses
-2,680.08
22,238.82
23,778.17
39,903.36
21,215.59
11,690.66
7,942.12
Total Expenditure (Excl Depreciation)
6,23,965.61
5,01,269.35
5,22,624.95
5,99,281.66
3,26,941.93
2,33,631.57
1,90,414.75
Operating Profit (PBDIT) excl Other Income
474008.5
369413.30000000005
295320.7
259606.9
386280.4
199349.4
139007
Other Income
-3,476.03
37,369.73
17,404.40
16,773.12
17,604.24
28,773.84
26,974.43
Operating Profit (PBDIT)
4,70,532.47
7,20,095.99
6,50,373.44
7,30,520.78
6,35,307.99
3,76,765.08
2,75,846.33
Interest
26,800.76
32,182.19
45,847.78
32,201.90
7,199.26
8,307.71
9,687.84
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,60,913.69
4,28,808.91
3,48,400.73
3,07,753.36
4,49,119.43
2,31,993.11
1,76,033.51
Depreciation
0.00
3,13,313.00
3,37,648.37
4,54,140.76
2,31,423.39
1,48,641.81
1,09,864.86
Profit Before Tax
4,43,666.11
3,74,600.80
2,66,877.29
2,44,178.12
3,96,685.35
2,19,815.57
1,56,293.64
Tax
98,554.78
72,473.64
48,004.00
46,811.48
73,056.58
33,814.36
22,204.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,45,111.33
2,70,478.13
2,06,193.29
1,74,965.53
2,87,414.71
1,68,101.20
1,16,414.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,45,111.33
2,70,478.13
2,06,193.29
1,74,965.53
2,87,414.71
1,68,101.20
1,16,414.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,45,111.33
2,70,478.13
2,06,193.29
1,74,965.53
2,87,414.71
1,68,101.20
1,16,414.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
32,03,199.33
31,05,551.07
17,37,315.40
15,34,252.11
14,65,585.46
12,64,236.70
11,95,892.49
Earnings per share (EPS)
0.0
1616.16
940.46
1197.04
1966.37
1150.08
796.46
Diluted Earnings per share
0.0
1616.16
940.46
1197.04
1966.37
1150.08
796.46
Operating Profit Margin (Excl OI)
43.17%
42.43%
36.11%
30.23%
54.16%
46.04%
42.2%
Gross Profit Margin
40.41%
79.01%
73.91%
81.3%
88.07%
85.1%
80.8%
PAT Margin
31.43%
31.07%
25.21%
20.37%
40.3%
38.82%
35.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 26.10% vs 6.45% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 27.59% vs 31.18% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -30.57% vs 7.86% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -16.72% vs -29.81% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Sonadezi Chau Duc JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
10,97,974.11
1,17,33,682.38
-1,06,35,708.27
-90.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,97,974.11
1,17,33,682.38
-1,06,35,708.27
-90.64%
Raw Material Cost
5,37,060.42
1,09,67,963.65
-1,04,30,903.23
-95.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,70,867.25
-2,70,867.25
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
26,800.76
1,55,159.06
-1,28,358.30
-82.73%
Selling and Distribution Expenses
86,905.19
3,23,521.67
-2,36,616.48
-73.14%
Other Expenses
-2,680.08
-42,602.63
39,922.55
93.71%
Total Expenditure (Excl Depreciation)
6,23,965.61
1,12,91,485.32
-1,06,67,519.71
-94.47%
Operating Profit (PBDIT) excl Other Income
4,74,008.50
442,197.06
31,811.44
7.19%
Other Income
-3,476.03
2,53,415.18
-2,56,891.21
-101.37%
Operating Profit (PBDIT)
4,70,532.47
8,36,518.85
-3,65,986.38
-43.75%
Interest
26,800.76
1,55,159.06
-1,28,358.30
-82.73%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,60,913.69
7,65,718.72
-2,04,805.03
-26.75%
Depreciation
0.00
1,63,004.68
-1,63,004.68
-100.00%
Profit Before Tax
4,43,666.11
5,18,355.11
-74,689.00
-14.41%
Tax
98,554.78
93,800.16
4,754.62
5.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,45,111.33
3,10,489.43
34,621.90
11.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,45,111.33
3,10,489.43
34,621.90
11.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,14,065.53
-1,14,065.53
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,45,111.33
4,24,554.96
-79,443.63
-18.71%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
32,03,199.33
23,24,488.37
8,78,710.96
37.80%
Earnings per share (EPS)
0.00
1,552.45
-1,552.45
-100.00%
Diluted Earnings per share
0.00
1,552.45
-1,552.45
-100.00%
Operating Profit Margin (Excl OI)
43.17%
3.58%
0.00
39.59%
Gross Profit Margin
40.41%
5.81%
0.00
34.60%
PAT Margin
31.43%
2.65%
0.00
28.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,09,797.41 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.10% vs 6.45% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 34,511.13 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 27.59% vs 31.18% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47,400.85 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -30.57% vs 7.86% in Dec 2024

Annual - Interest
Interest 2,680.08 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -16.72% vs -29.81% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.17%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024