Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,34,753.00
4,88,191.88
4,41,070.58
4,10,399.35
3,87,810.42
3,59,308.95
3,71,050.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,34,753.00
4,88,191.88
4,41,070.58
4,10,399.35
3,87,810.42
3,59,308.95
3,71,050.95
Raw Material Cost
2,43,323.59
2,51,795.37
2,21,790.57
2,17,486.86
1,92,752.74
1,80,513.91
2,02,143.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
28,404.74
28,024.13
26,645.58
27,357.33
0.00
25,999.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,058.56
3,907.32
2,802.12
677.44
536.17
145.33
0.00
Selling and Distribution Expenses
64,719.53
18,601.37
19,132.46
18,085.67
40,936.34
42,219.08
16,081.80
Other Expenses
7,740.46
7,281.60
6,678.72
6,051.29
3,096.41
5,735.29
5,175.67
Total Expenditure (Excl Depreciation)
3,89,506.29
3,75,524.75
3,38,536.52
3,23,408.42
2,92,546.66
2,80,231.27
2,95,981.29
Operating Profit (PBDIT) excl Other Income
145246.7
112667.09999999999
102534.1
86990.9
95263.79999999999
79077.70000000001
75069.7
Other Income
29,741.67
17,603.74
28,258.74
32,578.27
28,753.43
45,354.48
51,952.97
Operating Profit (PBDIT)
2,56,451.55
2,06,914.16
2,00,302.19
1,80,679.54
1,82,853.13
1,81,851.04
1,78,759.39
Interest
4,058.56
3,907.32
2,802.12
677.44
536.17
145.33
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,09,966.24
1,59,753.21
1,49,770.61
1,31,802.15
1,36,221.74
1,21,376.16
1,17,170.66
Depreciation
81,463.17
76,643.30
69,509.39
61,110.34
58,835.95
57,418.88
51,736.75
Profit Before Tax
1,70,929.82
1,26,363.54
1,27,990.68
1,18,891.76
1,23,481.01
1,24,286.84
1,27,022.63
Tax
30,285.99
21,791.23
24,775.60
19,655.45
22,357.80
22,255.65
24,072.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,40,643.83
83,657.85
89,333.47
79,389.05
80,898.57
81,624.95
82,360.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,40,643.83
83,657.85
89,333.47
79,389.05
80,898.57
81,624.95
82,360.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,40,643.83
83,657.85
89,333.47
79,389.05
80,898.57
81,624.95
82,360.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,82,435.80
6,30,110.07
5,88,262.76
5,93,817.37
5,92,430.87
5,53,064.67
7,06,863.14
Earnings per share (EPS)
0.0
3059.4
3270.27
2909.48
2964.8
2991.42
3018.37
Diluted Earnings per share
0.0
3059.4
3270.27
2909.48
2964.8
2991.42
3018.37
Operating Profit Margin (Excl OI)
27.16%
23.08%
23.25%
21.2%
24.56%
22.01%
20.23%
Gross Profit Margin
47.2%
41.58%
44.78%
43.86%
47.01%
50.57%
48.18%
PAT Margin
26.3%
17.14%
20.25%
19.34%
20.86%
22.72%
22.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.54% vs 10.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 68.12% vs -6.35% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.76% vs 10.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3.87% vs 39.44% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sonadezi Long Thanh With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
5,34,753.00
11,70,572.09
-6,35,819.09
-54.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,34,753.00
11,70,572.09
-6,35,819.09
-54.32%
Raw Material Cost
2,43,323.59
5,71,667.05
-3,28,343.46
-57.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
95,508.82
-95,508.82
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4,058.56
1,63,549.02
-1,59,490.46
-97.52%
Selling and Distribution Expenses
64,719.53
1,36,882.32
-72,162.79
-52.72%
Other Expenses
7,740.46
-25,905.78
33,646.24
129.88%
Total Expenditure (Excl Depreciation)
3,89,506.29
7,08,549.37
-3,19,043.08
-45.03%
Operating Profit (PBDIT) excl Other Income
1,45,246.71
462,022.72
-3,16,776.01
-68.56%
Other Income
29,741.67
1,34,617.40
-1,04,875.73
-77.91%
Operating Profit (PBDIT)
2,56,451.55
6,16,106.38
-3,59,654.83
-58.38%
Interest
4,058.56
1,63,549.02
-1,59,490.46
-97.52%
Exceptional Items
0.00
-1,953.71
1,953.71
100.00%
Gross Profit (PBDT)
2,09,966.24
5,98,905.04
-3,88,938.80
-64.94%
Depreciation
81,463.17
19,483.05
61,980.12
318.12%
Profit Before Tax
1,70,929.82
4,31,120.60
-2,60,190.78
-60.35%
Tax
30,285.99
13,651.44
16,634.55
121.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,40,643.83
4,14,587.16
-2,73,943.33
-66.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,40,643.83
4,14,587.16
-2,73,943.33
-66.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2,516.23
-2,516.23
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,40,643.83
4,17,103.39
-2,76,459.56
-66.28%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,82,435.80
11,79,325.96
-4,96,890.16
-42.13%
Earnings per share (EPS)
0.00
4,145.87
-4,145.87
-100.00%
Diluted Earnings per share
0.00
4,145.87
-4,145.87
-100.00%
Operating Profit Margin (Excl OI)
27.16%
39.47%
0.00
-12.31%
Gross Profit Margin
47.20%
38.49%
0.00
8.71%
PAT Margin
26.30%
35.42%
0.00
-9.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 53,475.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.54% vs 10.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14,064.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 68.12% vs -6.35% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,670.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.76% vs 10.04% in Dec 2024
Annual - Interest
Interest 405.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.87% vs 39.44% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






