Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
4,63,896.40
5,11,272.84
4,94,362.41
4,45,946.82
4,05,046.37
3,06,807.57
2,37,120.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,63,896.40
5,11,272.84
4,94,362.41
4,45,946.82
4,05,046.37
3,06,807.57
2,37,120.65
Raw Material Cost
4,11,228.32
4,38,815.51
4,21,892.13
3,82,065.94
3,48,350.76
2,60,391.62
1,96,132.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
88,400.81
91,871.24
88,506.07
73,089.17
61,027.59
58,156.14
50,716.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,640.13
7,931.11
9,844.91
11,890.20
12,086.85
11,836.59
13,424.96
Selling and Distribution Expenses
26,879.11
29,536.37
25,627.12
21,767.92
20,596.25
18,353.43
14,461.51
Other Expenses
-9,504.09
-9,980.23
-9,835.10
-8,497.94
-7,311.44
-6,999.27
-6,414.13
Total Expenditure (Excl Depreciation)
4,38,107.43
4,68,351.88
4,47,519.25
4,03,833.86
3,68,947.02
2,78,745.04
2,10,594.35
Operating Profit (PBDIT) excl Other Income
25789
42921
46843.2
42113
36099.299999999996
28062.5
26526.300000000003
Other Income
570.86
143.55
421.41
131.60
-1,020.96
3,418.52
3,315.62
Operating Profit (PBDIT)
57,060.12
72,710.47
76,469.08
71,093.23
60,038.08
47,007.50
42,662.49
Interest
6,640.13
7,931.11
9,844.91
11,890.20
12,086.85
11,836.59
13,424.96
Exceptional Items
0.00
509.71
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
52,668.08
72,457.33
72,470.28
63,880.88
56,695.60
46,415.95
40,987.82
Depreciation
30,497.32
29,704.10
29,358.61
28,979.93
25,044.67
15,526.45
13,147.48
Profit Before Tax
19,922.67
35,584.96
37,265.56
30,223.10
22,906.55
19,644.45
16,090.05
Tax
4,209.58
6,059.03
4,898.23
4,080.18
1,594.00
2,473.49
1,279.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,570.47
23,620.75
25,893.87
20,914.34
17,050.04
15,453.86
11,343.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,570.47
23,620.75
25,893.87
20,914.34
17,050.04
15,453.86
11,343.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,570.47
23,620.75
25,893.87
20,914.34
17,050.04
15,453.86
11,343.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,44,294.93
1,52,800.36
1,41,854.17
1,25,416.18
1,11,605.82
1,00,717.53
94,425.11
Earnings per share (EPS)
2514.09
4724.15
5178.77
4182.87
3410.01
3090.77
2268.77
Diluted Earnings per share
2514.09
4724.15
5178.77
4182.87
3410.01
3090.77
2268.77
Operating Profit Margin (Excl OI)
5.6%
8.38%
9.44%
9.41%
8.89%
9.15%
11.05%
Gross Profit Margin
10.87%
12.77%
13.48%
13.28%
11.84%
11.46%
12.33%
PAT Margin
2.71%
4.62%
5.24%
4.69%
4.21%
5.04%
4.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -9.27% vs 3.42% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -46.78% vs -8.78% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -22.16% vs -4.58% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -16.28% vs -19.44% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Sonadezi Services JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
4,63,896.40
3,93,590.49
70,305.91
17.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,63,896.40
3,93,590.49
70,305.91
17.86%
Raw Material Cost
4,11,228.32
3,32,306.11
78,922.21
23.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
88,400.81
47,972.15
40,428.66
84.28%
Power Cost
0
0
0.00
Manufacturing Expenses
6,640.13
639.08
6,001.05
939.01%
Selling and Distribution Expenses
26,879.11
27,237.51
-358.40
-1.32%
Other Expenses
-9,504.09
-4,861.12
-4,642.97
-95.51%
Total Expenditure (Excl Depreciation)
4,38,107.43
3,59,543.62
78,563.81
21.85%
Operating Profit (PBDIT) excl Other Income
25,788.97
34,046.87
-8,257.90
-24.25%
Other Income
570.86
1,789.42
-1,218.56
-68.10%
Operating Profit (PBDIT)
57,060.12
42,766.86
14,293.26
33.42%
Interest
6,640.13
639.08
6,001.05
939.01%
Exceptional Items
0.00
111.28
-111.28
-100.00%
Gross Profit (PBDT)
52,668.08
61,284.38
-8,616.30
-14.06%
Depreciation
30,497.32
3,877.31
26,620.01
686.56%
Profit Before Tax
19,922.67
38,361.75
-18,439.08
-48.07%
Tax
4,209.58
7,799.33
-3,589.75
-46.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,570.47
30,206.43
-17,635.96
-58.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,570.47
30,206.43
-17,635.96
-58.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
355.99
-355.99
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,570.47
30,562.42
-17,991.95
-58.87%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,44,294.93
4,99,014.31
-3,54,719.38
-71.08%
Earnings per share (EPS)
2,514.09
694.56
1,819.53
261.97%
Diluted Earnings per share
2,514.09
694.56
1,819.53
261.97%
Operating Profit Margin (Excl OI)
5.60%
9.43%
0.00
-3.83%
Gross Profit Margin
10.87%
10.73%
0.00
0.14%
PAT Margin
2.71%
7.67%
0.00
-4.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46,389.64 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -9.27% vs 3.42% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1,257.05 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -46.78% vs -8.78% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,648.93 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -22.16% vs -4.58% in Dec 2022
Annual - Interest
Interest 664.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -16.28% vs -19.44% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.60%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
