Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,64,841.56
5,83,807.15
6,27,200.79
9,49,298.48
4,26,290.58
4,69,381.53
4,09,234.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,64,841.56
5,83,807.15
6,27,200.79
9,49,298.48
4,26,290.58
4,69,381.53
4,09,234.07
Raw Material Cost
1,70,867.63
4,13,128.08
4,98,184.63
7,48,459.78
2,92,549.79
3,69,024.62
3,43,895.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
44,861.70
70,479.58
70,524.74
1,04,119.26
78,556.69
84,206.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
71,823.80
68,067.28
1,07,978.41
80,018.15
60,567.31
45,528.79
29,350.61
Selling and Distribution Expenses
13,252.05
17,603.91
15,819.60
14,149.91
29,777.71
12,717.03
16,859.45
Other Expenses
-7,182.38
-11,292.90
-17,845.80
-15,054.29
-16,468.66
-12,408.55
-11,355.68
Total Expenditure (Excl Depreciation)
1,84,119.68
4,30,731.99
5,14,004.23
7,62,609.69
3,22,327.50
3,81,741.66
3,60,755.25
Operating Profit (PBDIT) excl Other Income
180721.9
153075.2
113196.6
186688.80000000002
103963.09999999999
87639.9
48478.8
Other Income
57,500.82
57,809.08
71,376.00
26,711.16
25,393.09
23,562.12
23,989.88
Operating Profit (PBDIT)
3,12,473.89
2,72,027.08
2,42,954.01
2,69,033.96
1,74,207.14
1,41,753.74
95,840.46
Interest
71,823.80
68,067.28
1,07,978.41
80,018.15
60,567.31
45,528.79
29,350.61
Exceptional Items
0.00
0.00
0.00
0.00
-4,059.49
195.16
-1,804.10
Gross Profit (PBDT)
1,93,973.93
1,70,679.07
1,29,016.17
2,00,838.70
1,33,740.78
1,00,356.90
65,338.26
Depreciation
74,251.19
61,142.84
58,381.44
55,634.01
45,127.83
30,551.75
23,371.77
Profit Before Tax
1,66,398.90
1,42,816.96
76,594.16
1,33,381.79
64,452.50
65,868.36
41,313.99
Tax
7,248.14
3,420.35
4,755.17
8,871.54
6,782.27
13,429.00
6,270.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,18,430.28
1,07,616.37
58,438.86
93,617.68
41,776.55
42,736.48
32,099.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,18,430.28
1,07,616.37
58,438.86
93,617.68
41,776.55
42,736.48
32,099.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40,720.48
31,780.24
13,400.13
30,892.58
15,893.67
9,702.89
2,944.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,59,150.76
1,39,396.61
71,838.99
1,24,510.26
57,670.23
52,439.36
35,043.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
8,25,832.16
7,17,401.88
6,24,785.51
5,85,359.73
5,02,977.55
4,74,140.99
4,36,404.52
Earnings per share (EPS)
11843.0
10761.64
5843.89
9361.77
4177.66
4273.65
3209.93
Diluted Earnings per share
11843.0
10761.64
5843.89
9361.77
4177.66
4273.65
3209.93
Operating Profit Margin (Excl OI)
49.53%
26.22%
18.05%
19.67%
24.32%
18.67%
11.85%
Gross Profit Margin
65.96%
34.94%
21.52%
19.91%
25.71%
20.54%
15.81%
PAT Margin
32.46%
18.43%
9.32%
9.86%
9.8%
9.1%
7.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -37.51% vs -6.92% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 14.17% vs 94.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.03% vs 24.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.52% vs -36.96% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Song Da 505 JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
3,64,841.56
10,94,423.75
-7,29,582.19
-66.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,64,841.56
10,94,423.75
-7,29,582.19
-66.66%
Raw Material Cost
1,70,867.63
8,58,585.01
-6,87,717.38
-80.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,15,836.02
-1,15,836.02
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
71,823.80
37,695.03
34,128.77
90.54%
Selling and Distribution Expenses
13,252.05
49,337.50
-36,085.45
-73.14%
Other Expenses
-7,182.38
-15,353.11
8,170.73
53.22%
Total Expenditure (Excl Depreciation)
1,84,119.68
9,07,922.51
-7,23,802.83
-79.72%
Operating Profit (PBDIT) excl Other Income
1,80,721.88
186,501.24
-5,779.36
-3.10%
Other Income
57,500.82
-2,412.73
59,913.55
2,483.23%
Operating Profit (PBDIT)
3,12,473.89
1,94,875.83
1,17,598.06
60.35%
Interest
71,823.80
37,695.03
34,128.77
90.54%
Exceptional Items
0.00
4,434.29
-4,434.29
-100.00%
Gross Profit (PBDT)
1,93,973.93
2,35,838.74
-41,864.81
-17.75%
Depreciation
74,251.19
11,510.24
62,740.95
545.09%
Profit Before Tax
1,66,398.90
1,50,104.85
16,294.05
10.86%
Tax
7,248.14
29,733.25
-22,485.11
-75.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,18,430.28
1,20,670.05
-2,239.77
-1.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,18,430.28
1,20,670.05
-2,239.77
-1.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
40,720.48
-298.46
41,018.94
13,743.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,59,150.76
1,20,371.60
38,779.16
32.22%
Equity Capital
0
0
0.00
Face Value
0.00
10,000.00
0.00
Reserves
8,25,832.16
8,05,012.89
20,819.27
2.59%
Earnings per share (EPS)
11,843.00
1,847.31
9,995.69
541.09%
Diluted Earnings per share
11,843.00
1,847.31
9,995.69
541.09%
Operating Profit Margin (Excl OI)
49.53%
16.97%
0.00
32.56%
Gross Profit Margin
65.96%
14.77%
0.00
51.19%
PAT Margin
32.46%
11.03%
0.00
21.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36,484.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.51% vs -6.92% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15,915.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.17% vs 94.04% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25,497.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.03% vs 24.85% in Dec 2024
Annual - Interest
Interest 7,182.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.52% vs -36.96% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.53%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






