Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
4,08,377.81
3,10,888.05
2,89,742.44
1,75,251.71
39,133.85
1,47,287.09
1,01,906.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,08,377.81
3,10,888.05
2,89,742.44
1,75,251.71
39,133.85
1,47,287.09
1,01,906.50
Raw Material Cost
2,81,519.83
1,56,347.90
1,15,309.30
74,132.30
41,440.13
1,39,288.37
63,445.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45,438.37
20,405.13
2,320.65
12,738.56
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9,310.31
2,188.89
3,081.56
2,932.10
2,750.96
5,879.62
4,772.52
Selling and Distribution Expenses
87,319.38
1,47,820.20
1,62,693.95
1,01,626.73
9,036.71
11,857.81
33,088.28
Other Expenses
-5,474.87
-2,259.40
-540.22
-1,567.07
-275.10
-587.96
-477.25
Total Expenditure (Excl Depreciation)
3,68,839.21
3,04,168.10
2,78,003.25
1,75,759.03
50,476.84
1,51,146.18
96,533.51
Operating Profit (PBDIT) excl Other Income
39538.6
6720
11739.2
-507.29999999999995
-11343
-3859.1000000000004
5373
Other Income
4,002.15
-380.71
546.77
-212.44
56.23
-260.17
825.53
Operating Profit (PBDIT)
68,597.78
21,358.81
28,923.42
5,604.98
1,422.74
8,418.23
21,308.14
Interest
9,310.31
2,188.89
3,081.56
2,932.10
2,750.96
5,879.62
4,772.52
Exceptional Items
0.00
19,183.96
17,444.24
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,26,857.98
1,54,540.15
1,74,433.14
1,01,119.41
-2,306.27
7,998.72
38,461.27
Depreciation
25,685.04
15,283.33
16,882.15
6,859.08
12,776.35
12,537.50
15,109.61
Profit Before Tax
33,602.43
23,070.56
26,403.95
-4,186.19
-14,104.57
-9,998.88
1,426.01
Tax
7,036.28
2,683.55
1,605.26
89.45
0.00
0.00
396.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26,566.15
20,387.01
24,798.69
-4,275.64
-14,104.57
-9,998.88
926.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26,566.15
20,387.01
24,798.69
-4,275.64
-14,104.57
-9,998.88
926.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,566.15
20,387.01
24,798.69
-4,275.64
-14,104.57
-9,998.88
926.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,71,457.52
1,77,492.09
1,75,123.18
1,50,045.41
1,54,482.53
1,68,587.11
1,78,704.77
Earnings per share (EPS)
1184.19
1467.75
1785.37
-307.82
-1015.45
-720.0
67.0
Diluted Earnings per share
1184.19
1467.75
1785.37
-307.82
-1015.45
-720.0
67.0
Operating Profit Margin (Excl OI)
9.53%
2.08%
3.97%
-0.59%
-29.16%
-2.62%
5.27%
Gross Profit Margin
14.52%
12.34%
14.94%
1.53%
-3.39%
1.72%
16.23%
PAT Margin
6.51%
6.56%
8.56%
-2.44%
-36.04%
-6.79%
0.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 31.36%
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 30.31%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 197.13%
Interest
YoY Growth in year ended Dec 2024 is 325.34%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2021
Compare Annual Results Of Song Da Cao Cuong JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
4,08,377.81
0
4,08,377.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,08,377.81
0
4,08,377.81
Raw Material Cost
2,81,519.83
0
2,81,519.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45,438.37
0
45,438.37
Power Cost
0
0
0.00
Manufacturing Expenses
9,310.31
0
9,310.31
Selling and Distribution Expenses
87,319.38
0
87,319.38
Other Expenses
-5,474.87
0.00
-5,474.87
Total Expenditure (Excl Depreciation)
3,68,839.21
0
3,68,839.21
Operating Profit (PBDIT) excl Other Income
39,538.59
0.00
39,538.59
Other Income
4,002.15
0
4,002.15
Operating Profit (PBDIT)
68,597.78
0
68,597.78
Interest
9,310.31
0
9,310.31
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,26,857.98
0
1,26,857.98
Depreciation
25,685.04
0
25,685.04
Profit Before Tax
33,602.43
0
33,602.43
Tax
7,036.28
0
7,036.28
Provisions and contingencies
0
0
0.00
Profit After Tax
26,566.15
0
26,566.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26,566.15
0
26,566.15
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,566.15
0
26,566.15
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,71,457.52
0
2,71,457.52
Earnings per share (EPS)
1,184.19
0
1,184.19
Diluted Earnings per share
1,184.19
0
1,184.19
Operating Profit Margin (Excl OI)
9.53%
0%
0.00
9.53%
Gross Profit Margin
14.52%
0%
0.00
14.52%
PAT Margin
6.51%
0%
0.00
6.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40,837.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.36%
Annual - Consolidate Net Profit
Consolidate Net Profit 2,656.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.31%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,459.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 197.13%
Annual - Interest
Interest 931.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 325.34%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.53%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
