Song Hong Garment JSC

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: VN000000MSH6
VND
33,450.00
-200 (-0.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
52,80,403.16
45,41,907.57
55,20,957.57
47,47,622.75
38,13,408.83
44,11,252.76
39,50,826.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,80,403.16
45,41,907.57
55,20,957.57
47,47,622.75
38,13,408.83
44,11,252.76
39,50,826.72
Raw Material Cost
44,75,819.79
40,01,116.56
47,12,771.25
38,42,541.22
30,88,812.87
35,09,188.37
31,84,817.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18,61,130.50
16,78,770.47
17,18,040.96
16,28,325.80
13,15,666.72
13,27,864.10
11,01,385.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53,363.36
44,582.38
33,904.59
10,033.19
15,184.17
22,555.99
33,763.70
Selling and Distribution Expenses
3,64,240.79
3,54,231.55
4,49,645.11
4,18,136.99
4,86,413.32
3,89,256.70
3,28,571.84
Other Expenses
-1,91,449.39
-1,72,335.28
-1,75,194.56
-1,63,835.90
-1,33,085.09
-1,35,042.01
-1,13,514.91
Total Expenditure (Excl Depreciation)
48,40,060.58
43,55,348.11
51,62,416.36
42,60,678.21
35,75,226.19
38,98,445.07
35,13,389.48
Operating Profit (PBDIT) excl Other Income
440342.60000000003
186559.5
358541.2
486944.5
238182.59999999998
512807.69999999995
437437.2
Other Income
1,56,828.39
1,64,606.14
1,14,415.93
65,747.01
60,284.68
56,283.11
46,227.98
Operating Profit (PBDIT)
7,24,130.69
4,85,899.90
6,06,614.20
6,85,815.03
4,30,254.23
6,86,963.58
6,00,609.37
Interest
53,363.36
44,582.38
33,904.59
10,033.19
15,184.17
22,555.99
33,763.70
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
8,04,583.36
5,40,791.01
8,08,186.32
9,05,081.53
7,24,595.96
9,02,064.40
7,66,009.08
Depreciation
1,26,959.73
1,34,734.31
1,33,657.06
1,33,123.48
1,31,786.91
1,17,872.78
1,16,944.16
Profit Before Tax
5,43,807.60
3,06,583.21
4,39,052.55
5,42,658.36
2,83,283.15
5,46,534.81
4,49,901.51
Tax
1,01,317.55
61,337.83
1,01,367.33
1,00,292.47
51,488.51
96,689.03
80,075.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,12,522.77
2,44,549.61
3,74,889.82
4,42,381.43
2,31,806.57
4,49,867.59
3,69,826.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,12,522.77
2,44,549.61
3,74,889.82
4,42,381.43
2,31,806.57
4,49,867.59
3,69,826.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
29,967.28
695.77
-37,204.60
-15.55
-11.93
-21.81
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,42,490.05
2,45,245.38
3,37,685.22
4,42,365.88
2,31,794.64
4,49,845.78
3,69,826.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
17,96,053.91
16,46,392.78
16,09,304.80
14,21,950.23
13,68,733.78
11,62,265.31
9,33,723.14
Earnings per share (EPS)
3666.18
2173.37
3331.73
3931.54
2060.12
4050.54
4547.43
Diluted Earnings per share
3666.18
2173.37
3331.73
3931.54
2060.12
4050.54
4547.43
Operating Profit Margin (Excl OI)
8.34%
4.11%
6.49%
10.26%
6.25%
11.62%
11.07%
Gross Profit Margin
12.7%
9.72%
10.37%
14.23%
10.88%
15.06%
14.35%
PAT Margin
7.81%
5.38%
6.79%
9.32%
6.08%
10.2%
9.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 16.26% vs -17.73% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 80.43% vs -27.37% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 76.57% vs -34.72% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 19.70% vs 31.49% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Song Hong Garment JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
52,80,403.16
76,55,752.76
-23,75,349.60
-31.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,80,403.16
76,55,752.76
-23,75,349.60
-31.03%
Raw Material Cost
44,75,819.79
64,91,705.09
-20,15,885.30
-31.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
18,61,130.50
23,04,085.61
-4,42,955.11
-19.22%
Power Cost
0
0
0.00
Manufacturing Expenses
53,363.36
2,36,627.43
-1,83,264.07
-77.45%
Selling and Distribution Expenses
3,64,240.79
5,17,133.00
-1,52,892.21
-29.57%
Other Expenses
-1,91,449.39
-2,54,071.30
62,621.91
24.65%
Total Expenditure (Excl Depreciation)
48,40,060.58
70,08,838.09
-21,68,777.51
-30.94%
Operating Profit (PBDIT) excl Other Income
4,40,342.57
646,914.67
-2,06,572.10
-31.93%
Other Income
1,56,828.39
-19,807.91
1,76,636.30
891.75%
Operating Profit (PBDIT)
7,24,130.69
8,62,168.60
-1,38,037.91
-16.01%
Interest
53,363.36
2,36,627.43
-1,83,264.07
-77.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
8,04,583.36
11,64,047.67
-3,59,464.31
-30.88%
Depreciation
1,26,959.73
2,35,061.84
-1,08,102.11
-45.99%
Profit Before Tax
5,43,807.60
3,90,479.32
1,53,328.28
39.27%
Tax
1,01,317.55
75,655.12
25,662.43
33.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,12,522.77
3,14,824.21
97,698.56
31.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,12,522.77
3,14,824.21
97,698.56
31.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
29,967.28
0.00
29,967.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,42,490.05
3,14,824.21
1,27,665.84
40.55%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
17,96,053.91
18,92,421.46
-96,367.55
-5.09%
Earnings per share (EPS)
3,666.18
2,567.87
1,098.31
42.77%
Diluted Earnings per share
3,666.18
2,567.87
1,098.31
42.77%
Operating Profit Margin (Excl OI)
8.34%
8.45%
0.00
-0.11%
Gross Profit Margin
12.70%
8.17%
0.00
4.53%
PAT Margin
7.81%
4.11%
0.00
3.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,28,040.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.26% vs -17.73% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 44,249.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 80.43% vs -27.37% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56,730.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 76.57% vs -34.72% in Dec 2023

Annual - Interest
Interest 5,336.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.70% vs 31.49% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.34%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023