South Books & Education Equipment JSC

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: VN000000SMN4
VND
11,100.00
100 (0.91%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,64,083.61
4,47,844.19
5,00,281.90
4,67,514.63
4,68,660.43
4,88,248.81
4,13,765.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,64,083.61
4,47,844.19
5,00,281.90
4,67,514.63
4,68,660.43
4,88,248.81
4,13,765.07
Raw Material Cost
3,98,798.90
3,79,803.91
4,25,472.21
4,05,980.32
4,10,971.68
4,30,798.38
3,55,723.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18,675.79
20,596.33
22,470.90
21,216.75
17,495.75
18,370.54
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
804.21
1,065.01
571.71
436.15
0.00
0.00
0.00
Selling and Distribution Expenses
56,911.19
59,269.20
61,610.99
48,817.70
45,592.45
46,520.54
46,611.01
Other Expenses
-1,948.00
-2,166.13
-2,304.26
-2,165.29
-1,749.58
-1,837.05
0.00
Total Expenditure (Excl Depreciation)
4,55,710.09
4,39,073.11
4,87,083.20
4,54,798.02
4,56,564.13
4,77,318.92
4,02,334.27
Operating Profit (PBDIT) excl Other Income
8373.5
8771.1
13198.699999999999
12716.6
12096.300000000001
10929.9
11430.8
Other Income
5,120.84
5,546.10
2,597.91
2,110.65
-417.91
1,398.02
696.31
Operating Profit (PBDIT)
14,279.93
15,098.10
16,575.16
15,691.40
12,227.19
12,737.69
12,433.53
Interest
804.21
1,065.01
571.71
436.15
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
65,284.70
68,040.28
74,809.69
61,534.31
57,688.75
57,450.42
58,041.80
Depreciation
785.58
780.92
778.54
864.13
548.80
409.78
306.43
Profit Before Tax
12,690.14
13,252.17
15,224.91
14,391.12
11,678.38
12,327.90
12,127.10
Tax
3,439.20
3,712.55
3,444.14
2,879.00
2,458.81
2,683.03
2,495.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,013.11
6,200.76
7,657.50
7,482.88
7,375.66
7,715.90
7,705.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,013.11
6,200.76
7,657.50
7,482.88
7,375.66
7,715.90
7,705.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,013.11
6,200.76
7,657.50
7,482.88
7,375.66
7,715.90
7,705.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
79,702.12
78,534.51
76,897.84
74,063.85
70,965.96
67,975.30
64,644.41
Earnings per share (EPS)
1365.06
1411.86
1746.29
1706.47
1682.02
1759.61
1757.2
Diluted Earnings per share
1365.06
1411.86
1746.29
1706.47
1682.02
1759.61
1757.2
Operating Profit Margin (Excl OI)
1.8%
1.96%
2.64%
2.72%
2.58%
2.24%
2.76%
Gross Profit Margin
2.9%
3.13%
3.2%
3.26%
2.61%
2.61%
3.0%
PAT Margin
1.3%
1.38%
1.53%
1.6%
1.57%
1.58%
1.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.63% vs -10.48% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -3.03% vs -19.02% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -4.11% vs -31.66% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -24.49% vs 86.29% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of South Books & Education Equipment JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
4,64,083.61
60,947.94
4,03,135.67
661.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,64,083.61
60,947.94
4,03,135.67
661.44%
Raw Material Cost
3,98,798.90
59,819.66
3,38,979.24
566.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
18,675.79
3,987.16
14,688.63
368.40%
Power Cost
0
0
0.00
Manufacturing Expenses
804.21
520.87
283.34
54.40%
Selling and Distribution Expenses
56,911.19
5,615.76
51,295.43
913.42%
Other Expenses
-1,948.00
-450.80
-1,497.20
-332.12%
Total Expenditure (Excl Depreciation)
4,55,710.09
65,435.42
3,90,274.67
596.43%
Operating Profit (PBDIT) excl Other Income
8,373.51
-4,487.48
12,860.99
286.60%
Other Income
5,120.84
7,703.45
-2,582.61
-33.53%
Operating Profit (PBDIT)
14,279.93
3,322.84
10,957.09
329.75%
Interest
804.21
520.87
283.34
54.40%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
65,284.70
1,128.28
64,156.42
5,686.21%
Depreciation
785.58
168.65
616.93
365.80%
Profit Before Tax
12,690.14
2,633.33
10,056.81
381.90%
Tax
3,439.20
857.38
2,581.82
301.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,013.11
1,775.79
4,237.32
238.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,013.11
1,775.79
4,237.32
238.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.16
-0.16
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,013.11
1,775.94
4,237.17
238.59%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
79,702.12
3,98,904.23
-3,19,202.11
-80.02%
Earnings per share (EPS)
1,365.06
55.12
1,309.94
2,376.52%
Diluted Earnings per share
1,365.06
55.12
1,309.94
2,376.52%
Operating Profit Margin (Excl OI)
1.80%
-7.46%
0.00
9.26%
Gross Profit Margin
2.90%
4.60%
0.00
-1.70%
PAT Margin
1.30%
2.91%
0.00
-1.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46,408.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.63% vs -10.48% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 601.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.03% vs -19.02% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 915.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.11% vs -31.66% in Dec 2023

Annual - Interest
Interest 80.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.49% vs 86.29% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.80%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023