down arrow

Southern Waterborne Transport Corp.

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: VN000000SWC6
VND
30,000.00
-1000 (-3.23%)

Dec 12

HSTC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'16
Dec'15
Dec'14
Dec'13
Dec'12
Net Sales
2,06,595.01
2,16,048.42
4,89,928.20
10,23,605.63
7,59,079.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,06,595.01
2,16,048.42
4,89,928.20
10,23,605.63
7,59,079.07
Raw Material Cost
1,79,913.44
1,67,291.09
4,68,428.51
9,82,205.14
7,32,168.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
60,295.79
60,680.13
51,959.41
64,494.55
58,839.86
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,292.13
1,262.68
4,951.54
13,576.47
17,502.99
Selling and Distribution Expenses
20,270.03
19,297.85
19,535.42
24,163.32
23,528.93
Other Expenses
-6,458.79
-6,194.28
-5,691.09
-7,807.10
-7,634.28
Total Expenditure (Excl Depreciation)
2,00,183.47
1,86,588.94
4,87,963.94
10,06,368.46
7,55,697.11
Operating Profit (PBDIT) excl Other Income
6411.5
29459.5
1964.3000000000002
17237.2
3382
Other Income
63,916.47
43,204.28
51,779.80
37,907.09
43,616.05
Operating Profit (PBDIT)
86,327.97
88,208.41
69,233.37
71,641.25
64,292.96
Interest
4,292.13
1,262.68
4,951.54
13,576.47
17,502.99
Exceptional Items
0.00
4,982.84
0.00
0.00
0.00
Gross Profit (PBDT)
26,681.57
48,757.33
21,499.69
41,400.49
26,910.89
Depreciation
15,386.41
15,565.84
15,489.31
16,496.99
17,294.95
Profit Before Tax
66,649.44
76,362.73
48,792.52
41,567.79
29,495.02
Tax
3,453.28
9,310.73
3,284.18
4,346.42
4,201.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62,777.94
66,630.53
45,321.74
37,062.48
24,734.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
62,777.94
66,630.53
45,321.74
37,062.48
24,734.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
418.21
421.47
186.60
158.90
559.72
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63,196.15
67,052.00
45,508.34
37,221.38
25,293.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
10,01,194.60
9,69,527.59
9,26,427.76
9,04,567.80
8,90,258.14
Earnings per share (EPS)
935.59
993.0
675.44
552.35
368.61
Diluted Earnings per share
935.59
993.0
675.44
552.35
368.61
Operating Profit Margin (Excl OI)
3.4%
13.63%
0.4%
1.68%
0.45%
Gross Profit Margin
39.71%
42.55%
13.12%
5.67%
6.16%
PAT Margin
30.39%
30.84%
9.25%
3.62%
3.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2016 is -4.38% vs -55.90% in Dec 2015

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2016 is -5.75% vs 47.34% in Dec 2015

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2016 is -50.20% vs 157.85% in Dec 2015

stock-summary

Interest

YoY Growth in year ended Dec 2016 is 239.91% vs -74.50% in Dec 2015

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2016 has fallen from Dec 2015

Compare Annual Results Of Southern Waterborne Transport Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,06,595.01
69,31,744.25
-67,25,149.24
-97.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,06,595.01
69,31,744.25
-67,25,149.24
-97.02%
Raw Material Cost
1,79,913.44
61,63,233.26
-59,83,319.82
-97.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
60,295.79
1,99,077.84
-1,38,782.05
-69.71%
Power Cost
0
0
0.00
Manufacturing Expenses
4,292.13
86,943.98
-82,651.85
-95.06%
Selling and Distribution Expenses
20,270.03
6,28,326.91
-6,08,056.88
-96.77%
Other Expenses
-6,458.79
-28,602.18
22,143.39
77.42%
Total Expenditure (Excl Depreciation)
2,00,183.47
67,91,560.17
-65,91,376.70
-97.05%
Operating Profit (PBDIT) excl Other Income
6,411.54
140,184.07
-1,33,772.53
-95.43%
Other Income
63,916.47
17,155.13
46,761.34
272.58%
Operating Profit (PBDIT)
86,327.97
2,51,030.06
-1,64,702.09
-65.61%
Interest
4,292.13
86,943.98
-82,651.85
-95.06%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26,681.57
7,68,510.98
-7,41,829.41
-96.53%
Depreciation
15,386.41
93,690.86
-78,304.45
-83.58%
Profit Before Tax
66,649.44
70,395.22
-3,745.78
-5.32%
Tax
3,453.28
27,174.19
-23,720.91
-87.29%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
62,777.94
43,221.03
19,556.91
45.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62,777.94
43,221.03
19,556.91
45.25%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
418.21
0.00
418.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63,196.15
43,221.03
19,975.12
46.22%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
10,01,194.60
12,49,651.26
-2,48,456.66
-19.88%
Earnings per share (EPS)
935.59
534.93
400.66
74.90%
Diluted Earnings per share
935.59
534.93
400.66
74.90%
Operating Profit Margin (Excl OI)
3.40%
2.02%
0.00
1.38%
Gross Profit Margin
39.71%
2.37%
0.00
37.34%
PAT Margin
30.39%
0.62%
0.00
29.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,659.50 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is -4.38% vs -55.90% in Dec 2015

Annual - Consolidate Net Profit
Consolidate Net Profit 6,319.62 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is -5.75% vs 47.34% in Dec 2015

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,241.15 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is -50.20% vs 157.85% in Dec 2015

Annual - Interest
Interest 429.21 Million
in Dec 2016

Figures in Million
stock-summary

YoY Growth in year ended Dec 2016 is 239.91% vs -74.50% in Dec 2015

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.40%
in Dec 2016

Figures in %
stock-summary

YoY Growth in year ended Dec 2016 has fallen from Dec 2015

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."