Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
6,522.00
15,002.00
6,667.00
2,308.00
3,038.00
3,862.00
3,203.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,522.00
15,002.00
6,667.00
2,308.00
3,038.00
3,862.00
3,203.00
Raw Material Cost
5,355.00
7,182.00
3,673.00
2,116.00
2,511.00
2,574.00
2,151.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
142.00
184.00
136.00
94.00
65.00
124.00
135.00
Selling and Distribution Expenses
187.00
170.00
138.00
120.00
160.00
200.00
233.00
Other Expenses
-14.20
-18.40
-13.60
-9.40
-6.50
-12.40
-13.50
Total Expenditure (Excl Depreciation)
5,542.00
7,352.00
3,811.00
2,236.00
2,671.00
2,774.00
2,384.00
Operating Profit (PBDIT) excl Other Income
980
7650
2856
72
367
1088
819
Other Income
347.00
-5,280.00
-1,487.00
363.00
171.00
-77.00
-18.00
Operating Profit (PBDIT)
2,390.00
3,275.00
1,783.00
737.00
947.00
1,482.00
1,211.00
Interest
142.00
184.00
136.00
94.00
65.00
124.00
135.00
Exceptional Items
359.00
-17.00
-1,126.00
-2,991.00
69.00
-260.00
381.00
Gross Profit (PBDT)
1,167.00
7,820.00
2,994.00
192.00
527.00
1,288.00
1,052.00
Depreciation
1,307.00
1,174.00
546.00
357.00
471.00
560.00
504.00
Profit Before Tax
1,300.00
1,900.00
-25.00
-2,705.00
480.00
538.00
953.00
Tax
-257.00
51.00
0.00
407.00
-411.00
1.00
-93.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,557.00
1,849.00
-25.00
-3,112.00
891.00
537.00
1,046.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,557.00
1,849.00
-25.00
-3,112.00
891.00
537.00
1,046.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,557.00
1,849.00
-25.00
-3,112.00
891.00
537.00
1,046.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
5,888.00
4,324.00
2,547.00
497.00
3,246.00
2,362.00
1,979.00
Earnings per share (EPS)
1.41
1.66
-0.03
-5.42
1.65
0.93
1.63
Diluted Earnings per share
1.41
1.66
-0.03
-5.42
1.65
0.93
1.63
Operating Profit Margin (Excl OI)
11.28%
49.2%
40.86%
0.74%
10.04%
25.87%
22.64%
Gross Profit Margin
39.97%
20.49%
7.81%
-101.73%
31.3%
28.43%
45.49%
PAT Margin
23.87%
12.33%
-0.37%
-134.84%
29.33%
13.9%
32.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -56.53% vs 125.02% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -15.79% vs 7,496.00% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -76.12% vs 161.62% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -22.83% vs 35.29% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Southwestern Energy Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
6,522.00
3,478.96
3,043.04
87.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,522.00
3,478.96
3,043.04
87.47%
Raw Material Cost
5,355.00
1,942.83
3,412.17
175.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
142.00
171.69
-29.69
-17.29%
Selling and Distribution Expenses
187.00
127.45
59.55
46.72%
Other Expenses
-14.20
-17.17
2.97
17.30%
Total Expenditure (Excl Depreciation)
5,542.00
2,070.28
3,471.72
167.69%
Operating Profit (PBDIT) excl Other Income
980.00
1,408.68
-428.68
-30.43%
Other Income
347.00
13.42
333.58
2,485.69%
Operating Profit (PBDIT)
2,390.00
2,402.42
-12.42
-0.52%
Interest
142.00
171.69
-29.69
-17.29%
Exceptional Items
359.00
13.30
345.70
2,599.25%
Gross Profit (PBDT)
1,167.00
1,536.13
-369.13
-24.03%
Depreciation
1,307.00
980.33
326.67
33.32%
Profit Before Tax
1,300.00
1,263.71
36.29
2.87%
Tax
-257.00
292.36
-549.36
-187.91%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,557.00
885.32
671.68
75.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,557.00
885.32
671.68
75.87%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
86.02
-86.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,557.00
971.34
585.66
60.29%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
5,888.00
5,089.15
798.85
15.70%
Earnings per share (EPS)
1.41
7.14
-5.73
-80.25%
Diluted Earnings per share
1.41
7.14
-5.73
-80.25%
Operating Profit Margin (Excl OI)
11.28%
40.49%
0.00
-29.21%
Gross Profit Margin
39.97%
64.50%
0.00
-24.53%
PAT Margin
23.87%
25.45%
0.00
-1.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 652.20 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -56.53% vs 125.02% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 155.70 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -15.79% vs 7,496.00% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 204.30 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -76.12% vs 161.62% in Dec 2022
Annual - Interest
Interest 14.20 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -22.83% vs 35.29% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.28%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






