Spadel SA

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: BE0003798155
EUR
242.00
28 (13.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
379.35
345.94
320.75
282.16
266.61
298.39
314.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
379.35
345.94
320.75
282.16
266.61
298.39
314.38
Raw Material Cost
335.35
322.36
307.24
259.33
246.08
271.30
288.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
82.91
74.60
67.83
63.57
63.78
63.20
62.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.40
0.36
0.70
0.28
0.41
0.50
1.18
Selling and Distribution Expenses
1.81
-1.03
-1.42
-1.67
0.00
0.00
0.00
Other Expenses
-8.17
-7.36
-6.71
-6.22
-6.42
-6.37
-6.35
Total Expenditure (Excl Depreciation)
338.81
322.72
307.24
259.33
246.08
271.30
288.70
Operating Profit (PBDIT) excl Other Income
40.5
23.2
13.5
22.799999999999997
20.5
27.1
25.7
Other Income
17.37
17.21
11.67
18.11
16.77
12.91
32.03
Operating Profit (PBDIT)
74.56
57.56
40.14
56.78
54.95
55.33
73.34
Interest
0.40
0.36
0.70
0.28
0.41
0.50
1.18
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
44.00
23.58
13.51
22.83
20.53
27.09
25.68
Depreciation
22.60
22.62
21.69
20.26
19.50
19.64
19.85
Profit Before Tax
51.56
34.58
17.75
36.24
35.05
35.18
52.32
Tax
10.53
6.35
4.39
9.44
7.71
8.21
14.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.03
28.23
12.79
26.65
27.33
26.98
38.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.03
28.23
12.79
26.65
27.33
26.98
38.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.03
28.24
12.79
26.65
27.33
26.98
38.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
310.37
279.07
257.79
251.49
229.85
211.50
194.17
Earnings per share (EPS)
9.89
6.8
3.08
6.42
6.59
6.5
9.16
Diluted Earnings per share
9.89
6.8
3.08
6.42
6.59
6.5
9.16
Operating Profit Margin (Excl OI)
9.12%
5.13%
2.12%
6.53%
7.01%
7.63%
6.83%
Gross Profit Margin
19.55%
16.54%
12.3%
20.02%
20.46%
18.37%
22.95%
PAT Margin
10.82%
8.16%
3.99%
9.44%
10.25%
9.04%
12.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 9.66% vs 7.82% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 45.39% vs 120.31% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 41.58% vs 41.75% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs -42.86% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Spadel SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
379.35
0
379.35
Other Operating Income
0.00
0.00
0.00
Total Operating income
379.35
0
379.35
Raw Material Cost
335.35
0
335.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
82.91
0
82.91
Power Cost
0
0
0.00
Manufacturing Expenses
0.40
0
0.40
Selling and Distribution Expenses
1.81
0
1.81
Other Expenses
-8.17
0.00
-8.17
Total Expenditure (Excl Depreciation)
338.81
0
338.81
Operating Profit (PBDIT) excl Other Income
40.54
0.00
40.54
Other Income
17.37
0
17.37
Operating Profit (PBDIT)
74.56
0
74.56
Interest
0.40
0
0.40
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
44.00
0
44.00
Depreciation
22.60
0
22.60
Profit Before Tax
51.56
0
51.56
Tax
10.53
0
10.53
Provisions and contingencies
0
0
0.00
Profit After Tax
41.03
0
41.03
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.03
0
41.03
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.03
0
41.03
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
310.37
0
310.37
Earnings per share (EPS)
9.89
0
9.89
Diluted Earnings per share
9.89
0
9.89
Operating Profit Margin (Excl OI)
9.12%
0%
0.00
9.12%
Gross Profit Margin
19.55%
0%
0.00
19.55%
PAT Margin
10.82%
0%
0.00
10.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.66% vs 7.82% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 45.39% vs 120.31% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 41.58% vs 41.75% in Dec 2023

Annual - Interest
Interest 0.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -42.86% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.12%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023