Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
71.55
110.45
97.61
70.77
43.38
28.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
71.55
110.45
97.61
70.77
43.38
28.49
Raw Material Cost
42.39
70.58
59.02
53.63
18.72
10.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.42
20.36
19.04
13.96
11.42
6.77
Selling and Distribution Expenses
63.47
69.13
68.97
73.39
49.54
22.80
Other Expenses
2.93
0.89
0.86
0.81
2.02
1.40
Total Expenditure (Excl Depreciation)
142.53
168.94
155.64
149.09
99.88
53.83
Operating Profit (PBDIT) excl Other Income
-71
-58.5
-58
-78.3
-56.5
-25.299999999999997
Other Income
165.68
-4.68
1.58
-1.75
-1.65
0.88
Operating Profit (PBDIT)
110.18
-36.63
-35.29
-59.39
-48.98
-19.06
Interest
7.42
20.36
19.04
13.96
11.42
6.77
Exceptional Items
-32.37
-19.67
-2.21
-4.70
31.98
-0.86
Gross Profit (PBDT)
29.16
39.88
38.59
17.14
24.66
18.20
Depreciation
15.48
26.54
21.16
20.68
9.18
5.41
Profit Before Tax
54.92
-103.20
-77.70
-98.73
-37.59
-32.10
Tax
3.61
0.16
-0.14
0.28
0.50
0.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.19
-103.36
-77.56
-99.01
-38.09
-32.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.19
-103.36
-77.56
-99.01
-38.09
-32.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.19
-103.36
-77.56
-99.01
-38.09
-32.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
112.93
-11.69
37.78
91.13
190.21
-202.00
Earnings per share (EPS)
1.49
-4.28
-3.96
-5.66
-4.9
-14.72
Diluted Earnings per share
1.49
-4.28
-3.96
-5.66
-4.9
-14.72
Operating Profit Margin (Excl OI)
-99.19%
-52.96%
-59.45%
-110.68%
-130.26%
-88.96%
Gross Profit Margin
98.39%
-69.4%
-57.93%
-110.28%
-65.52%
-93.69%
PAT Margin
71.55%
-93.58%
-79.46%
-139.91%
-87.82%
-114.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -35.20% vs 13.22% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 149.52% vs -33.25% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -73.98% vs 13.55% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -63.73% vs 7.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Spire Global, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
71.55
365.88
-294.33
-80.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
71.55
365.88
-294.33
-80.44%
Raw Material Cost
42.39
162.21
-119.82
-73.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.42
0.00
7.42
Selling and Distribution Expenses
63.47
187.49
-124.02
-66.15%
Other Expenses
2.93
11.10
-8.17
-73.60%
Total Expenditure (Excl Depreciation)
142.53
460.70
-318.17
-69.06%
Operating Profit (PBDIT) excl Other Income
-70.98
-94.82
23.84
25.14%
Other Income
165.68
-2.55
168.23
6,597.25%
Operating Profit (PBDIT)
110.18
-60.23
170.41
282.93%
Interest
7.42
0.00
7.42
Exceptional Items
-32.37
-17.14
-15.23
-88.86%
Gross Profit (PBDT)
29.16
203.66
-174.50
-85.68%
Depreciation
15.48
37.15
-21.67
-58.33%
Profit Before Tax
54.92
-114.52
169.44
147.96%
Tax
3.61
-28.48
32.09
112.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
51.19
-86.04
137.23
159.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.19
-86.04
137.23
159.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.19
-86.04
137.23
159.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
112.93
501.32
-388.39
-77.47%
Earnings per share (EPS)
1.49
-1.00
2.49
249.00%
Diluted Earnings per share
1.49
-1.00
2.49
249.00%
Operating Profit Margin (Excl OI)
-99.19%
-25.92%
0.00
-73.27%
Gross Profit Margin
98.39%
-21.15%
0.00
119.54%
PAT Margin
71.55%
-23.52%
0.00
95.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -35.20% vs 13.22% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 149.52% vs -33.25% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -5.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -73.98% vs 13.55% in Dec 2024
Annual - Interest
Interest 0.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -63.73% vs 7.37% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -99.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






