Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
376.24
327.43
270.62
268.04
204.36
115.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
376.24
327.43
270.62
268.04
204.36
115.11
Raw Material Cost
266.19
232.96
199.67
199.89
168.49
126.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
134.93
122.67
112.23
111.53
89.65
64.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.11
31.45
26.98
25.11
16.90
14.82
Selling and Distribution Expenses
30.78
27.21
20.91
21.38
14.99
14.26
Other Expenses
-17.00
-15.41
-13.92
-13.66
-10.66
-7.92
Total Expenditure (Excl Depreciation)
296.96
260.18
220.57
221.28
183.48
141.21
Operating Profit (PBDIT) excl Other Income
79.3
67.30000000000001
50
46.8
20.9
-26.099999999999998
Other Income
2.98
4.09
1.60
2.52
2.12
1.74
Operating Profit (PBDIT)
156.16
137.15
110.94
106.41
76.87
20.89
Interest
35.11
31.45
26.98
25.11
16.90
14.82
Exceptional Items
-4.91
-2.85
1.23
1.00
2.32
5.42
Gross Profit (PBDT)
110.05
94.46
70.95
68.15
35.87
-11.85
Depreciation
73.91
65.81
59.30
58.91
53.87
47.46
Profit Before Tax
42.23
37.04
25.90
23.38
8.42
-35.98
Tax
1.06
0.93
0.81
0.69
0.45
0.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.17
36.10
25.09
22.68
7.97
-36.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.17
36.10
25.09
22.68
7.97
-36.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.17
36.10
25.09
22.68
7.97
-36.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
0.0
0.0
0.0
0.0
Reserves
270.51
164.73
143.41
125.91
108.43
102.39
Earnings per share (EPS)
0.36
0.32
0.22
0.2
0.07
-0.32
Diluted Earnings per share
0.36
0.32
0.22
0.2
0.07
-0.32
Operating Profit Margin (Excl OI)
21.07%
20.54%
18.49%
16.78%
10.21%
-24.6%
Gross Profit Margin
30.87%
31.41%
31.48%
30.7%
30.48%
9.98%
PAT Margin
10.94%
11.03%
9.27%
8.46%
3.9%
-31.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.91% vs 20.99% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 14.13% vs 43.82% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 15.10% vs 21.77% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.78% vs 16.30% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sport Clubs Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
376.24
0
376.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
376.24
0
376.24
Raw Material Cost
266.19
0
266.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
134.93
0
134.93
Power Cost
0
0
0.00
Manufacturing Expenses
35.11
0
35.11
Selling and Distribution Expenses
30.78
0
30.78
Other Expenses
-17.00
0.00
-17.00
Total Expenditure (Excl Depreciation)
296.96
0
296.96
Operating Profit (PBDIT) excl Other Income
79.27
0.00
79.27
Other Income
2.98
0
2.98
Operating Profit (PBDIT)
156.16
0
156.16
Interest
35.11
0
35.11
Exceptional Items
-4.91
0
-4.91
Gross Profit (PBDT)
110.05
0
110.05
Depreciation
73.91
0
73.91
Profit Before Tax
42.23
0
42.23
Tax
1.06
0
1.06
Provisions and contingencies
0
0
0.00
Profit After Tax
41.17
0
41.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.17
0
41.17
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.17
0
41.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
270.51
0
270.51
Earnings per share (EPS)
0.36
0
0.36
Diluted Earnings per share
0.36
0
0.36
Operating Profit Margin (Excl OI)
21.07%
0%
0.00
21.07%
Gross Profit Margin
30.87%
0%
0.00
30.87%
PAT Margin
10.94%
0%
0.00
10.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.91% vs 20.99% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.13% vs 43.82% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.10% vs 21.77% in Dec 2024
Annual - Interest
Interest 3.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.78% vs 16.30% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.07%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






