Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,196.95
948.81
767.41
663.33
461.60
425.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,196.95
948.81
767.41
663.33
461.60
425.77
Raw Material Cost
950.22
767.56
640.11
497.41
354.22
319.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
378.23
352.48
279.54
217.27
138.26
133.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
85.31
36.47
43.56
38.46
18.99
15.07
Selling and Distribution Expenses
101.93
94.51
76.45
110.23
47.13
52.30
Other Expenses
-46.35
-38.89
-32.31
-25.57
-15.73
-14.83
Total Expenditure (Excl Depreciation)
1,052.16
862.06
716.56
607.64
401.35
371.75
Operating Profit (PBDIT) excl Other Income
144.8
86.7
50.8
55.7
60.300000000000004
54
Other Income
-29.50
24.27
33.57
12.69
25.45
-0.03
Operating Profit (PBDIT)
423.28
334.12
278.65
221.30
206.80
180.24
Interest
85.31
36.47
43.56
38.46
18.99
15.07
Exceptional Items
-5.59
-19.53
-17.87
0.00
-40.36
-50.13
Gross Profit (PBDT)
246.73
181.25
127.30
165.92
107.38
106.32
Depreciation
307.99
223.10
194.23
152.92
121.10
126.25
Profit Before Tax
24.39
55.02
22.99
29.91
26.35
-11.20
Tax
-11.96
13.57
7.67
13.05
8.34
-24.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.94
38.28
11.45
14.86
17.38
13.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36.94
38.28
11.45
14.86
17.38
13.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.58
-0.82
-0.42
0.26
-0.50
-0.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.36
37.46
11.03
15.11
16.88
13.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
958.00
958.61
802.13
840.19
204.67
176.26
Earnings per share (EPS)
0.12
0.12
0.04
0.05
0.04
0.03
Diluted Earnings per share
0.12
0.12
0.04
0.05
0.04
0.03
Operating Profit Margin (Excl OI)
12.1%
9.14%
6.63%
8.4%
13.05%
12.69%
Gross Profit Margin
27.77%
29.31%
28.31%
27.56%
31.94%
27.02%
PAT Margin
3.09%
4.03%
1.49%
2.24%
3.76%
3.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 26.16% vs 23.64% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.93% vs 240.91% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 46.16% vs 26.40% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 133.70% vs -16.28% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Sportradar Group AG With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,196.95
822.68
374.27
45.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,196.95
822.68
374.27
45.49%
Raw Material Cost
950.22
237.09
713.13
300.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
378.23
0.00
378.23
Power Cost
0
0
0.00
Manufacturing Expenses
85.31
7.16
78.15
1,091.48%
Selling and Distribution Expenses
101.93
365.10
-263.17
-72.08%
Other Expenses
-46.35
13.38
-59.73
-446.41%
Total Expenditure (Excl Depreciation)
1,052.16
743.19
308.97
41.57%
Operating Profit (PBDIT) excl Other Income
144.80
79.49
65.31
82.16%
Other Income
-29.50
9.35
-38.85
-415.51%
Operating Profit (PBDIT)
423.28
162.11
261.17
161.11%
Interest
85.31
7.16
78.15
1,091.48%
Exceptional Items
-5.59
-447.47
441.88
98.75%
Gross Profit (PBDT)
246.73
585.58
-338.85
-57.87%
Depreciation
307.99
73.28
234.71
320.29%
Profit Before Tax
24.39
-365.79
390.18
106.67%
Tax
-11.96
1.13
-13.09
-1,158.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
36.94
-366.92
403.86
110.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
36.94
-366.92
403.86
110.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.58
0.00
-0.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.36
-366.92
403.28
109.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
958.00
1,560.39
-602.39
-38.61%
Earnings per share (EPS)
0.12
-5.12
5.24
102.34%
Diluted Earnings per share
0.12
-5.12
5.24
102.34%
Operating Profit Margin (Excl OI)
12.10%
9.66%
0.00
2.44%
Gross Profit Margin
27.77%
-35.56%
0.00
63.33%
PAT Margin
3.09%
-44.60%
0.00
47.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 119.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.16% vs 23.64% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.93% vs 240.91% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.16% vs 26.40% in Dec 2023
Annual - Interest
Interest 8.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 133.70% vs -16.28% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.10%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






