Springfield Properties Plc

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: GB00BF1QPG26
GBP
1.19
-0.02 (-1.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'23
May'22
May'21
May'20
May'19
May'18
May'17
Net Sales
332.13
257.10
216.69
143.52
190.80
140.72
110.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
332.13
257.10
216.69
143.52
190.80
140.72
110.59
Raw Material Cost
284.18
213.96
177.90
116.17
156.47
118.58
93.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.37
34.13
30.88
31.70
32.94
20.62
17.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.81
1.89
1.61
2.27
1.51
1.04
1.15
Selling and Distribution Expenses
27.95
20.95
19.42
16.52
17.67
11.62
8.95
Other Expenses
-5.02
-3.60
-3.25
-3.40
-3.44
-2.17
-1.89
Total Expenditure (Excl Depreciation)
312.13
234.91
197.32
132.69
174.14
130.20
102.85
Operating Profit (PBDIT) excl Other Income
20
22.200000000000003
19.4
10.8
16.7
10.5
7.7
Other Income
0.82
0.53
0.74
0.75
0.80
0.27
0.10
Operating Profit (PBDIT)
23.33
24.60
22.35
13.94
19.05
11.88
8.61
Interest
4.81
1.89
1.61
2.27
1.51
1.04
1.15
Exceptional Items
-0.72
-1.10
-0.62
-0.42
-0.56
-0.56
0.00
Gross Profit (PBDT)
47.95
43.13
38.80
27.35
34.33
22.14
16.68
Depreciation
2.51
1.89
2.24
2.36
1.59
1.09
0.77
Profit Before Tax
15.29
19.73
17.89
8.88
15.38
9.19
6.69
Tax
3.22
3.65
4.18
2.09
3.11
1.85
1.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.07
16.07
13.71
7.65
12.85
7.35
5.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.07
16.07
13.71
7.65
12.85
7.35
5.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.00
0.01
0.01
0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.07
16.07
13.71
7.64
12.86
7.36
5.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
150.63
143.53
111.23
95.86
88.53
78.99
32.38
Earnings per share (EPS)
0.1
0.14
0.14
0.08
0.13
0.1
0.07
Diluted Earnings per share
0.1
0.14
0.14
0.08
0.13
0.1
0.07
Operating Profit Margin (Excl OI)
6.02%
8.63%
8.94%
7.55%
8.73%
7.47%
7.0%
Gross Profit Margin
5.36%
8.41%
9.29%
7.84%
8.9%
7.31%
6.75%
PAT Margin
3.64%
6.25%
6.33%
5.33%
6.73%
5.23%
4.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2023 is 29.17% vs 18.64% in May 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2023 is -24.84% vs 17.52% in May 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2023 is -6.64% vs 11.57% in May 2022

stock-summary

Interest

YoY Growth in year ended May 2023 is 152.63% vs 18.75% in May 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2023 has fallen from May 2022

Compare Annual Results Of Springfield Properties Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
332.13
33.72
298.41
884.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
332.13
33.72
298.41
884.96%
Raw Material Cost
284.18
12.52
271.66
2,169.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.37
8.74
36.63
419.11%
Power Cost
0
0
0.00
Manufacturing Expenses
4.81
0.28
4.53
1,617.86%
Selling and Distribution Expenses
27.95
11.23
16.72
148.89%
Other Expenses
-5.02
-0.81
-4.21
-519.75%
Total Expenditure (Excl Depreciation)
312.13
24.68
287.45
1,164.71%
Operating Profit (PBDIT) excl Other Income
20.00
9.04
10.96
121.24%
Other Income
0.82
0.36
0.46
127.78%
Operating Profit (PBDIT)
23.33
10.33
13.00
125.85%
Interest
4.81
0.28
4.53
1,617.86%
Exceptional Items
-0.72
0.00
-0.72
Gross Profit (PBDT)
47.95
20.27
27.68
136.56%
Depreciation
2.51
0.93
1.58
169.89%
Profit Before Tax
15.29
9.12
6.17
67.65%
Tax
3.22
1.71
1.51
88.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.07
7.41
4.66
62.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.07
7.41
4.66
62.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.07
7.41
4.66
62.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
150.63
38.14
112.49
294.94%
Earnings per share (EPS)
0.10
0.20
-0.10
-50.00%
Diluted Earnings per share
0.10
0.20
-0.10
-50.00%
Operating Profit Margin (Excl OI)
6.02%
26.80%
0.00
-20.78%
Gross Profit Margin
5.36%
29.80%
0.00
-24.44%
PAT Margin
3.64%
21.97%
0.00
-18.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33.21 Million
in May 2023

Figures in Million
stock-summary

YoY Growth in year ended May 2023 is 29.17% vs 18.64% in May 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 1.21 Million
in May 2023

Figures in Million
stock-summary

YoY Growth in year ended May 2023 is -24.84% vs 17.52% in May 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.25 Million
in May 2023

Figures in Million
stock-summary

YoY Growth in year ended May 2023 is -6.64% vs 11.57% in May 2022

Annual - Interest
Interest 0.48 Million
in May 2023

Figures in Million
stock-summary

YoY Growth in year ended May 2023 is 152.63% vs 18.75% in May 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.02%
in May 2023

Figures in %
stock-summary

YoY Growth in year ended May 2023 has fallen from May 2022