Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
405.28
244.97
228.70
194.03
209.84
173.33
100.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
405.28
244.97
228.70
194.03
209.84
173.33
100.80
Raw Material Cost
27.82
16.10
10.63
13.72
12.22
1.53
1.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
214.21
103.29
101.31
100.40
96.19
77.24
46.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.71
4.23
5.48
3.81
1.46
1.66
1.37
Selling and Distribution Expenses
25.82
25.72
22.35
20.80
18.43
16.90
17.69
Other Expenses
0.18
-0.12
0.43
1.28
1.73
2.05
1.64
Total Expenditure (Excl Depreciation)
271.40
148.10
144.07
151.52
145.56
117.82
83.65
Operating Profit (PBDIT) excl Other Income
133.9
96.89999999999999
84.60000000000001
42.5
64.3
55.5
17.2
Other Income
-5.91
1.90
-4.34
-6.06
-0.59
-1.04
0.00
Operating Profit (PBDIT)
131.42
101.81
84.13
40.82
69.40
59.91
23.56
Interest
1.71
4.23
5.48
3.81
1.46
1.66
1.37
Exceptional Items
0.00
0.00
-6.94
0.00
-5.58
-6.33
0.00
Gross Profit (PBDT)
373.99
225.82
214.24
175.94
191.91
166.37
94.34
Depreciation
3.46
3.04
3.84
4.37
5.71
5.43
5.03
Profit Before Tax
126.26
94.54
67.88
32.65
56.66
46.49
17.15
Tax
32.16
27.00
11.46
9.69
15.05
10.31
3.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.10
67.53
56.42
22.95
41.61
36.19
13.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.10
67.53
56.42
22.95
41.61
36.19
13.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.10
67.53
56.42
22.95
41.61
36.19
13.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
503.40
465.47
403.10
375.69
367.85
370.71
354.72
Earnings per share (EPS)
3.64
2.61
2.16
0.88
1.61
1.4
0.53
Diluted Earnings per share
3.64
2.61
2.16
0.88
1.61
1.4
0.53
Operating Profit Margin (Excl OI)
33.03%
39.54%
37.01%
21.91%
30.63%
32.03%
17.01%
Gross Profit Margin
32.01%
39.83%
31.36%
19.08%
29.72%
29.96%
22.01%
PAT Margin
23.22%
27.57%
24.67%
11.83%
19.83%
20.88%
13.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 65.43% vs 7.13% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 39.41% vs 19.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 37.44% vs 12.88% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -59.52% vs -23.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sprott, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
405.28
213.39
191.89
89.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
405.28
213.39
191.89
89.92%
Raw Material Cost
27.82
3.34
24.48
732.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
214.21
28.89
185.32
641.47%
Power Cost
0
0
0.00
Manufacturing Expenses
1.71
0.00
1.71
Selling and Distribution Expenses
25.82
5.53
20.29
366.91%
Other Expenses
0.18
3.83
-3.65
-95.30%
Total Expenditure (Excl Depreciation)
271.40
76.08
195.32
256.73%
Operating Profit (PBDIT) excl Other Income
133.88
137.31
-3.43
-2.50%
Other Income
-5.91
1.23
-7.14
-580.49%
Operating Profit (PBDIT)
131.42
139.95
-8.53
-6.10%
Interest
1.71
0.00
1.71
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
373.99
208.65
165.34
79.24%
Depreciation
3.46
1.41
2.05
145.39%
Profit Before Tax
126.26
138.54
-12.28
-8.86%
Tax
32.16
16.50
15.66
94.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
94.10
122.04
-27.94
-22.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
94.10
122.04
-27.94
-22.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.10
122.04
-27.94
-22.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
503.40
1,251.59
-748.19
-59.78%
Earnings per share (EPS)
3.64
8.47
-4.83
-57.02%
Diluted Earnings per share
3.64
8.47
-4.83
-57.02%
Operating Profit Margin (Excl OI)
33.03%
64.35%
0.00
-31.32%
Gross Profit Margin
32.01%
65.58%
0.00
-33.57%
PAT Margin
23.22%
57.19%
0.00
-33.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 65.43% vs 7.13% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.41% vs 19.68% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.44% vs 12.88% in Dec 2024
Annual - Interest
Interest 0.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -59.52% vs -23.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
