Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
51,617.00
47,125.00
42,864.00
40,203.00
39,386.00
43,642.00
40,793.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
51,617.00
47,125.00
42,864.00
40,203.00
39,386.00
43,642.00
40,793.00
Raw Material Cost
38,437.00
35,174.00
32,109.00
30,265.00
29,882.00
34,053.00
31,707.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.00
3.00
3.00
7.00
3.00
6.00
22.00
Selling and Distribution Expenses
4,984.00
4,773.00
4,476.00
4,323.00
4,266.00
4,601.00
5,383.00
Other Expenses
25.30
26.70
27.20
16.70
20.80
3.20
0.80
Total Expenditure (Excl Depreciation)
43,675.00
40,217.00
36,860.00
34,762.00
34,359.00
38,692.00
37,120.00
Operating Profit (PBDIT) excl Other Income
7942
6908
6004
5441
5027
4950
3673
Other Income
234.00
1,693.00
783.00
851.00
342.00
45.00
890.00
Operating Profit (PBDIT)
8,366.00
8,778.00
6,945.00
6,431.00
5,514.00
5,461.00
5,075.00
Interest
1.00
3.00
3.00
7.00
3.00
6.00
22.00
Exceptional Items
-1,775.00
-947.00
-3,816.00
-526.00
-409.00
-5,000.00
-490.00
Gross Profit (PBDT)
13,180.00
11,951.00
10,755.00
9,938.00
9,504.00
9,589.00
9,086.00
Depreciation
190.00
177.00
158.00
139.00
145.00
466.00
512.00
Profit Before Tax
6,401.00
7,647.00
2,965.00
5,755.00
4,956.00
-13.00
4,050.00
Tax
2,963.00
3,062.00
2,086.00
2,178.00
1,883.00
599.00
2,026.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,378.00
4,584.00
879.00
3,577.00
3,073.00
-612.00
2,023.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,378.00
4,584.00
879.00
3,577.00
3,073.00
-612.00
2,023.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
59.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,437.00
4,584.00
879.00
3,577.00
3,073.00
-612.00
2,023.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,805.00
29,227.00
26,016.00
25,362.00
22,489.00
20,052.00
21,375.00
Earnings per share (EPS)
267.21
366.28
70.93
289.68
249.11
-49.61
164.03
Diluted Earnings per share
267.21
366.28
70.93
289.68
249.11
-49.61
164.03
Operating Profit Margin (Excl OI)
15.39%
14.66%
14.01%
13.53%
12.76%
11.34%
9.0%
Gross Profit Margin
12.77%
16.6%
7.29%
14.66%
12.95%
1.04%
11.18%
PAT Margin
6.54%
9.73%
2.05%
8.9%
7.8%
-1.4%
4.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.53% vs 9.94% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -25.02% vs 421.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.78% vs 14.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -66.67% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of SRA Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
51,617.00
11,066.13
40,550.87
366.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
51,617.00
11,066.13
40,550.87
366.44%
Raw Material Cost
38,437.00
4,304.32
34,132.68
792.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.00
0.07
0.93
1,328.57%
Selling and Distribution Expenses
4,984.00
4,355.66
628.34
14.43%
Other Expenses
25.30
3.07
22.23
724.10%
Total Expenditure (Excl Depreciation)
43,675.00
8,690.75
34,984.25
402.55%
Operating Profit (PBDIT) excl Other Income
7,942.00
2,375.39
5,566.61
234.35%
Other Income
234.00
17.97
216.03
1,202.17%
Operating Profit (PBDIT)
8,366.00
2,759.97
5,606.03
203.12%
Interest
1.00
0.07
0.93
1,328.57%
Exceptional Items
-1,775.00
-35.25
-1,739.75
-4,935.46%
Gross Profit (PBDT)
13,180.00
6,761.81
6,418.19
94.92%
Depreciation
190.00
366.61
-176.61
-48.17%
Profit Before Tax
6,401.00
2,358.03
4,042.97
171.46%
Tax
2,963.00
718.63
2,244.37
312.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,378.00
1,639.39
1,738.61
106.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,378.00
1,639.39
1,738.61
106.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
59.00
0.00
59.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,437.00
1,639.39
1,797.61
109.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,805.00
7,667.00
23,138.00
301.79%
Earnings per share (EPS)
267.21
85.03
182.18
214.25%
Diluted Earnings per share
267.21
85.03
182.18
214.25%
Operating Profit Margin (Excl OI)
15.39%
21.47%
0.00
-6.08%
Gross Profit Margin
12.77%
24.62%
0.00
-11.85%
PAT Margin
6.54%
14.81%
0.00
-8.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,161.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.53% vs 9.94% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 343.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -25.02% vs 421.50% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 813.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.78% vs 14.98% in Mar 2024
Annual - Interest
Interest 0.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -66.67% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.39%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






