SRE Holdings Corp.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3161320001
JPY
3,305.00
80 (2.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
26,690.86
24,218.85
18,541.93
13,572.87
7,339.63
3,850.35
2,896.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,690.86
24,218.85
18,541.93
13,572.87
7,339.63
3,850.35
2,896.44
Raw Material Cost
17,158.95
16,758.54
12,763.83
9,533.78
4,469.99
1,484.03
849.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
189.28
83.25
88.58
53.86
18.81
2.95
0.03
Selling and Distribution Expenses
6,106.54
4,861.62
3,689.33
2,352.03
1,740.87
1,619.58
1,620.64
Other Expenses
12.81
30.29
31.39
24.13
5.33
-0.30
-0.00
Total Expenditure (Excl Depreciation)
23,582.88
22,006.35
16,855.62
12,180.93
6,282.96
3,103.61
2,470.20
Operating Profit (PBDIT) excl Other Income
3108
2212.5
1686.3
1391.9
1056.7
746.7
426.2
Other Income
213.67
-72.66
-150.23
-91.21
3.52
4.67
7.98
Operating Profit (PBDIT)
4,027.57
2,514.33
1,853.89
1,572.76
1,281.42
940.34
581.26
Interest
189.28
83.25
88.58
53.86
18.81
2.95
0.03
Exceptional Items
-160.65
0.27
171.59
0.00
-18.16
-42.42
-50.07
Gross Profit (PBDT)
9,531.91
7,460.31
5,778.10
4,039.09
2,869.63
2,366.32
2,046.88
Depreciation
705.92
374.48
317.81
272.04
221.24
188.92
147.04
Profit Before Tax
2,971.72
2,056.87
1,619.10
1,246.86
1,023.21
706.05
384.12
Tax
1,125.07
603.76
449.97
354.45
356.18
232.60
124.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,697.05
1,388.52
1,148.21
892.41
667.02
473.44
259.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,697.05
1,388.52
1,148.21
892.41
667.02
473.44
259.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
149.59
64.59
20.91
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,846.65
1,453.11
1,169.12
892.41
667.02
473.44
259.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,781.45
12,269.87
11,094.45
9,798.33
7,879.89
7,090.95
3,179.49
Earnings per share (EPS)
104.87
84.87
70.5
56.0
42.16
32.1
17.16
Diluted Earnings per share
104.87
84.87
70.5
56.0
42.16
32.1
17.16
Operating Profit Margin (Excl OI)
11.64%
9.14%
9.09%
10.26%
14.4%
19.39%
14.72%
Gross Profit Margin
13.78%
10.04%
10.45%
11.19%
16.96%
23.24%
18.34%
PAT Margin
6.36%
5.73%
6.19%
6.57%
9.09%
12.3%
8.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.21% vs 30.62% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 27.08% vs 24.29% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 47.43% vs 29.09% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 127.25% vs -5.98% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of SRE Holdings Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,690.86
66,901.00
-40,210.14
-60.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,690.86
66,901.00
-40,210.14
-60.10%
Raw Material Cost
17,158.95
52,132.00
-34,973.05
-67.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
189.28
714.00
-524.72
-73.49%
Selling and Distribution Expenses
6,106.54
6,152.00
-45.46
-0.74%
Other Expenses
12.81
-14.30
27.11
189.58%
Total Expenditure (Excl Depreciation)
23,582.88
58,855.00
-35,272.12
-59.93%
Operating Profit (PBDIT) excl Other Income
3,107.98
8,046.00
-4,938.02
-61.37%
Other Income
213.67
-525.00
738.67
140.70%
Operating Profit (PBDIT)
4,027.57
8,092.00
-4,064.43
-50.23%
Interest
189.28
714.00
-524.72
-73.49%
Exceptional Items
-160.65
-41.00
-119.65
-291.83%
Gross Profit (PBDT)
9,531.91
14,198.00
-4,666.09
-32.86%
Depreciation
705.92
571.00
134.92
23.63%
Profit Before Tax
2,971.72
6,764.00
-3,792.28
-56.07%
Tax
1,125.07
2,381.00
-1,255.93
-52.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,697.05
4,342.00
-2,644.95
-60.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,697.05
4,342.00
-2,644.95
-60.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
149.59
41.00
108.59
264.85%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,846.65
4,383.00
-2,536.35
-57.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,781.45
41,105.00
-27,323.55
-66.47%
Earnings per share (EPS)
104.87
148.08
-43.21
-29.18%
Diluted Earnings per share
104.87
148.08
-43.21
-29.18%
Operating Profit Margin (Excl OI)
11.64%
12.03%
0.00
-0.39%
Gross Profit Margin
13.78%
10.96%
0.00
2.82%
PAT Margin
6.36%
6.49%
0.00
-0.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,669.09 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.21% vs 30.62% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 184.66 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 27.08% vs 24.29% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 381.39 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 47.43% vs 29.09% in Mar 2024

Annual - Interest
Interest 18.93 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 127.25% vs -5.98% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.64%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024