Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
154.12
126.31
93.60
80.44
76.67
72.60
58.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
154.12
126.31
93.60
80.44
76.67
72.60
58.05
Raw Material Cost
0.44
0.36
0.25
-0.33
0.52
0.06
-0.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.42
27.30
18.97
13.88
11.37
10.67
7.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.98
50.81
37.14
30.55
30.86
30.38
23.12
Selling and Distribution Expenses
13.98
12.15
8.54
6.65
4.65
3.90
3.79
Other Expenses
-52.02
-41.92
-30.08
-26.83
-25.93
-25.43
-18.60
Total Expenditure (Excl Depreciation)
61.80
48.70
34.81
23.91
21.48
19.57
15.46
Operating Profit (PBDIT) excl Other Income
92.32
77.61
58.79
56.53
55.19
53.03
42.59
Other Income
-0.32
-0.65
-0.49
-0.45
-0.55
-0.16
-0.00
Operating Profit (PBDIT)
99.00
83.74
63.59
58.60
58.32
55.96
45.51
Interest
61.98
50.81
37.14
30.55
30.86
30.38
23.12
Exceptional Items
0.04
-0.05
-0.12
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
147.04
120.17
89.90
78.60
74.12
70.42
57.81
Depreciation
6.65
5.78
3.46
2.17
2.02
2.13
0.55
Profit Before Tax
30.06
26.10
21.04
25.53
23.77
22.49
19.47
Tax
5.66
5.04
3.99
5.21
4.94
4.52
4.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.39
21.06
17.06
20.32
18.83
17.97
14.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.39
21.06
17.06
20.32
18.83
17.97
14.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.39
21.06
17.06
20.32
18.83
17.97
14.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
263.95
159.67
133.26
113.74
93.61
74.86
56.70
Earnings per share (EPS)
17.44
15.6
12.95
15.63
14.49
13.82
11.26
Diluted Earnings per share
17.44
15.6
12.95
15.63
14.49
13.82
11.26
Operating Profit Margin (Excl OI)
59.9%
61.44%
62.81%
70.27%
71.98%
73.05%
73.37%
Gross Profit Margin
23.81%
25.24%
26.18%
34.44%
33.65%
33.91%
34.49%
PAT Margin
15.83%
16.67%
18.22%
25.26%
24.57%
24.75%
25.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.02% vs 34.95% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 15.81% vs 23.45% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 17.69% vs 31.72% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 21.98% vs 36.81% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of SRG Housing With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
154.12
1,078.91
-924.79
-85.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
154.12
1,078.91
-924.79
-85.72%
Raw Material Cost
0.44
0.00
0.44
Purchase of Finished goods
0
0.00
0.00
(Increase) / Decrease In Stocks
0
0.00
0.00
Employee Cost
37.42
74.26
-36.84
-49.61%
Power Cost
0
0.00
0.00
Manufacturing Expenses
61.98
0.31
61.67
19,893.55%
Selling and Distribution Expenses
13.98
0.00
13.98
Other Expenses
-52.02
76.64
-128.66
-167.88%
Total Expenditure (Excl Depreciation)
61.80
151.21
-89.41
-59.13%
Operating Profit (PBDIT) excl Other Income
92.32
927.70
-835.38
-90.05%
Other Income
-0.32
10.03
-10.35
-103.19%
Operating Profit (PBDIT)
99.00
937.73
-838.73
-89.44%
Interest
61.98
702.96
-640.98
-91.18%
Exceptional Items
0.04
-13.06
13.10
100.31%
Gross Profit (PBDT)
147.04
221.71
-74.67
-33.68%
Depreciation
6.65
15.01
-8.36
-55.70%
Profit Before Tax
30.06
206.70
-176.64
-85.46%
Tax
5.66
46.28
-40.62
-87.77%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
24.39
160.42
-136.03
-84.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
24.39
160.42
-136.03
-84.80%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.39
160.42
-136.03
-84.80%
Equity Capital
0
53.85
-53.85
-100.00%
Face Value
10.00
10.00
0.00
Reserves
263.95
1,910.96
-1,647.01
-86.19%
Earnings per share (EPS)
17.44
29.79
-12.35
-41.46%
Diluted Earnings per share
17.44
29.79
-12.35
-41.46%
Operating Profit Margin (Excl OI)
59.90%
87.94%
0.00
-28.04%
Gross Profit Margin
23.81%
21.02%
0.00
2.79%
PAT Margin
15.83%
15.21%
0.00
0.62%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 154.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.02% vs 34.95% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.81% vs 23.45% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.69% vs 31.72% in Mar 2024
Annual - Interest
Interest 61.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.98% vs 36.81% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.90%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






