SRG Housing

  • Market Cap: Micro Cap
  • Industry: Housing Finance Company
  • ISIN: INE559N01010
  • NSEID: SRGHFL
  • BSEID: 534680
INR
267.10
0.00 (0.00%)
BSENSE

Feb 11

BSE+NSE Vol: 1.72 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
154.12
126.31
93.60
80.44
76.67
72.60
58.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
154.12
126.31
93.60
80.44
76.67
72.60
58.05
Raw Material Cost
0.44
0.36
0.25
-0.33
0.52
0.06
-0.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.42
27.30
18.97
13.88
11.37
10.67
7.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.98
50.81
37.14
30.55
30.86
30.38
23.12
Selling and Distribution Expenses
13.98
12.15
8.54
6.65
4.65
3.90
3.79
Other Expenses
-52.02
-41.92
-30.08
-26.83
-25.93
-25.43
-18.60
Total Expenditure (Excl Depreciation)
61.80
48.70
34.81
23.91
21.48
19.57
15.46
Operating Profit (PBDIT) excl Other Income
92.32
77.61
58.79
56.53
55.19
53.03
42.59
Other Income
-0.32
-0.65
-0.49
-0.45
-0.55
-0.16
-0.00
Operating Profit (PBDIT)
99.00
83.74
63.59
58.60
58.32
55.96
45.51
Interest
61.98
50.81
37.14
30.55
30.86
30.38
23.12
Exceptional Items
0.04
-0.05
-0.12
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
147.04
120.17
89.90
78.60
74.12
70.42
57.81
Depreciation
6.65
5.78
3.46
2.17
2.02
2.13
0.55
Profit Before Tax
30.06
26.10
21.04
25.53
23.77
22.49
19.47
Tax
5.66
5.04
3.99
5.21
4.94
4.52
4.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.39
21.06
17.06
20.32
18.83
17.97
14.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.39
21.06
17.06
20.32
18.83
17.97
14.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.39
21.06
17.06
20.32
18.83
17.97
14.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
263.95
159.67
133.26
113.74
93.61
74.86
56.70
Earnings per share (EPS)
17.44
15.6
12.95
15.63
14.49
13.82
11.26
Diluted Earnings per share
17.44
15.6
12.95
15.63
14.49
13.82
11.26
Operating Profit Margin (Excl OI)
59.9%
61.44%
62.81%
70.27%
71.98%
73.05%
73.37%
Gross Profit Margin
23.81%
25.24%
26.18%
34.44%
33.65%
33.91%
34.49%
PAT Margin
15.83%
16.67%
18.22%
25.26%
24.57%
24.75%
25.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 22.02% vs 34.95% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 15.81% vs 23.45% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.69% vs 31.72% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 21.98% vs 36.81% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of SRG Housing With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
154.12
1,078.91
-924.79
-85.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
154.12
1,078.91
-924.79
-85.72%
Raw Material Cost
0.44
0.00
0.44
Purchase of Finished goods
0
0.00
0.00
(Increase) / Decrease In Stocks
0
0.00
0.00
Employee Cost
37.42
74.26
-36.84
-49.61%
Power Cost
0
0.00
0.00
Manufacturing Expenses
61.98
0.31
61.67
19,893.55%
Selling and Distribution Expenses
13.98
0.00
13.98
Other Expenses
-52.02
76.64
-128.66
-167.88%
Total Expenditure (Excl Depreciation)
61.80
151.21
-89.41
-59.13%
Operating Profit (PBDIT) excl Other Income
92.32
927.70
-835.38
-90.05%
Other Income
-0.32
10.03
-10.35
-103.19%
Operating Profit (PBDIT)
99.00
937.73
-838.73
-89.44%
Interest
61.98
702.96
-640.98
-91.18%
Exceptional Items
0.04
-13.06
13.10
100.31%
Gross Profit (PBDT)
147.04
221.71
-74.67
-33.68%
Depreciation
6.65
15.01
-8.36
-55.70%
Profit Before Tax
30.06
206.70
-176.64
-85.46%
Tax
5.66
46.28
-40.62
-87.77%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
24.39
160.42
-136.03
-84.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
24.39
160.42
-136.03
-84.80%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.39
160.42
-136.03
-84.80%
Equity Capital
0
53.85
-53.85
-100.00%
Face Value
10.00
10.00
0.00
Reserves
263.95
1,910.96
-1,647.01
-86.19%
Earnings per share (EPS)
17.44
29.79
-12.35
-41.46%
Diluted Earnings per share
17.44
29.79
-12.35
-41.46%
Operating Profit Margin (Excl OI)
59.90%
87.94%
0.00
-28.04%
Gross Profit Margin
23.81%
21.02%
0.00
2.79%
PAT Margin
15.83%
15.21%
0.00
0.62%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 154.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.02% vs 34.95% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 24.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.81% vs 23.45% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.69% vs 31.72% in Mar 2024

Annual - Interest
Interest 61.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.98% vs 36.81% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.90%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024