Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
19,467.26
19,162.92
17,865.65
14,165.06
10,859.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,467.26
19,162.92
17,865.65
14,165.06
10,859.52
Raw Material Cost
12,905.87
12,306.00
11,005.47
8,525.97
6,559.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.02
23.03
35.74
35.26
47.46
Selling and Distribution Expenses
5,717.94
5,554.05
5,238.27
4,318.50
3,878.94
Other Expenses
-0.36
-0.93
-1.36
-3.11
-4.54
Total Expenditure (Excl Depreciation)
18,631.26
17,873.73
16,265.86
12,848.60
10,440.03
Operating Profit (PBDIT) excl Other Income
836
1289.1999999999998
1599.8
1316.5
419.5
Other Income
14.89
143.78
124.19
41.32
103.20
Operating Profit (PBDIT)
1,195.30
1,738.02
1,992.78
1,593.64
759.40
Interest
11.02
23.03
35.74
35.26
47.46
Exceptional Items
-186.40
-63.95
-39.80
0.00
-40.62
Gross Profit (PBDT)
6,561.39
6,856.92
6,860.18
5,639.09
4,300.47
Depreciation
344.41
305.05
268.80
235.87
236.71
Profit Before Tax
653.46
1,345.99
1,648.45
1,322.51
434.61
Tax
302.57
527.59
589.48
382.96
165.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
350.44
818.09
1,058.88
939.05
268.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
350.44
818.09
1,058.88
939.05
268.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.45
0.32
0.09
0.50
0.73
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
350.89
818.40
1,058.97
939.55
269.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
4,957.73
4,739.09
4,223.34
1,353.20
351.70
Earnings per share (EPS)
37.38
87.27
116.77
106.23
30.38
Diluted Earnings per share
37.38
87.27
116.77
106.23
30.38
Operating Profit Margin (Excl OI)
4.29%
6.73%
8.95%
9.29%
3.86%
Gross Profit Margin
5.13%
8.62%
10.73%
11.0%
6.18%
PAT Margin
1.8%
4.27%
5.93%
6.63%
2.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.59% vs 7.26% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -57.12% vs -22.72% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -25.96% vs -14.68% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -52.17% vs -35.57% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of St. Cousair Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
19,467.26
3,62,693.00
-3,43,225.74
-94.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,467.26
3,62,693.00
-3,43,225.74
-94.63%
Raw Material Cost
12,905.87
2,47,359.00
-2,34,453.13
-94.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.02
700.00
-688.98
-98.43%
Selling and Distribution Expenses
5,717.94
87,427.00
-81,709.06
-93.46%
Other Expenses
-0.36
660.90
-661.26
-100.05%
Total Expenditure (Excl Depreciation)
18,631.26
3,42,095.00
-3,23,463.74
-94.55%
Operating Profit (PBDIT) excl Other Income
836.00
20,598.00
-19,762.00
-95.94%
Other Income
14.89
6,456.00
-6,441.11
-99.77%
Operating Profit (PBDIT)
1,195.30
39,128.00
-37,932.70
-96.95%
Interest
11.02
700.00
-688.98
-98.43%
Exceptional Items
-186.40
-537.00
350.60
65.29%
Gross Profit (PBDT)
6,561.39
1,15,334.00
-1,08,772.61
-94.31%
Depreciation
344.41
12,074.00
-11,729.59
-97.15%
Profit Before Tax
653.46
25,815.00
-25,161.54
-97.47%
Tax
302.57
8,492.00
-8,189.43
-96.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
350.44
16,202.00
-15,851.56
-97.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
350.44
16,202.00
-15,851.56
-97.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.45
1,120.00
-1,119.55
-99.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
350.89
17,322.00
-16,971.11
-97.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,957.73
2,45,228.00
-2,40,270.27
-97.98%
Earnings per share (EPS)
37.38
82.98
-45.60
-54.95%
Diluted Earnings per share
37.38
82.98
-45.60
-54.95%
Operating Profit Margin (Excl OI)
4.29%
5.68%
0.00
-1.39%
Gross Profit Margin
5.13%
10.45%
0.00
-5.32%
PAT Margin
1.80%
4.47%
0.00
-2.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,946.73 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.59% vs 7.26% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 35.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -57.12% vs -22.72% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.04 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -25.96% vs -14.68% in Mar 2024
Annual - Interest
Interest 1.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -52.17% vs -35.57% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






