St8 Investment Development JSC

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: VN000000ST84
VND
5,340.00
-140 (-2.55%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,72,870.32
13,208.74
3,40,057.53
7,84,647.57
11,41,547.15
16,17,628.12
18,93,113.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,72,870.32
13,208.74
3,40,057.53
7,84,647.57
11,41,547.15
16,17,628.12
18,93,113.66
Raw Material Cost
4,51,137.27
10,488.77
92,515.90
6,34,952.68
9,59,345.68
14,17,402.35
16,55,004.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,142.47
1,238.36
2,397.51
1,01,756.53
1,20,200.09
1,40,024.99
1,60,316.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,740.27
0.00
0.00
1,183.07
2,278.02
2,821.50
1,227.21
Selling and Distribution Expenses
8,119.80
2,463.60
3,404.95
1,37,150.36
1,67,894.68
1,83,372.77
1,94,996.55
Other Expenses
-788.27
-123.84
-239.75
-10,293.96
-12,247.81
-14,284.65
-16,154.37
Total Expenditure (Excl Depreciation)
4,59,257.07
12,952.37
95,920.85
7,72,103.04
11,27,240.37
16,00,775.12
18,50,000.85
Operating Profit (PBDIT) excl Other Income
13613.3
256.4
244136.69999999998
12544.5
14306.800000000001
16853
43112.799999999996
Other Income
204.21
4,948.16
10,978.76
7,955.78
11,850.49
15,593.11
14,149.66
Operating Profit (PBDIT)
14,882.87
5,210.28
2,56,179.47
34,761.06
40,229.44
48,309.18
72,986.27
Interest
5,740.27
0.00
0.00
1,183.07
2,278.02
2,821.50
1,227.21
Exceptional Items
21,145.64
0.00
0.00
0.00
-3,419.80
0.00
0.00
Gross Profit (PBDT)
21,733.06
2,719.96
2,47,541.63
1,49,694.89
1,82,201.47
2,00,225.77
2,38,109.36
Depreciation
1,071.40
8.75
1,064.03
14,260.75
14,072.16
15,863.08
15,723.80
Profit Before Tax
29,216.84
5,201.53
2,55,115.44
19,317.23
20,459.45
29,624.60
56,035.26
Tax
5,248.88
1,331.94
51,094.43
4,829.53
4,321.41
4,781.22
11,747.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22,139.98
3,710.75
2,04,021.00
15,321.06
15,449.74
20,538.15
31,939.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22,139.98
3,710.75
2,04,021.00
15,321.06
15,449.74
20,538.15
31,939.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,827.97
158.83
0.00
-833.36
688.31
4,305.23
12,347.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23,967.95
3,869.58
2,04,021.00
14,487.70
16,138.04
24,843.38
44,287.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,84,291.52
2,62,151.54
2,58,440.79
2,81,384.56
2,81,496.04
2,78,906.76
2,82,800.28
Earnings per share (EPS)
860.78
144.27
7932.11
595.67
600.67
798.5
1241.78
Diluted Earnings per share
860.78
144.27
7932.11
595.67
600.67
798.5
1241.78
Operating Profit Margin (Excl OI)
2.88%
1.92%
71.79%
1.6%
1.25%
1.04%
2.28%
Gross Profit Margin
6.41%
39.45%
75.33%
4.28%
3.02%
2.81%
3.79%
PAT Margin
4.68%
28.09%
60.0%
1.95%
1.35%
1.27%
1.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3,479.99% vs -96.12% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 519.39% vs -98.10% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 5,500.42% vs -99.89% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of St8 Investment Development JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
4,72,870.32
5,25,468.00
-52,597.68
-10.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,72,870.32
5,25,468.00
-52,597.68
-10.01%
Raw Material Cost
4,51,137.27
3,71,290.79
79,846.48
21.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,142.47
78,214.45
-76,071.98
-97.26%
Power Cost
0
0
0.00
Manufacturing Expenses
5,740.27
1,30,952.78
-1,25,212.51
-95.62%
Selling and Distribution Expenses
8,119.80
45,540.45
-37,420.65
-82.17%
Other Expenses
-788.27
-20,916.72
20,128.45
96.23%
Total Expenditure (Excl Depreciation)
4,59,257.07
4,16,831.24
42,425.83
10.18%
Operating Profit (PBDIT) excl Other Income
13,613.26
108,636.76
-95,023.50
-87.47%
Other Income
204.21
53,411.56
-53,207.35
-99.62%
Operating Profit (PBDIT)
14,882.87
2,47,235.77
-2,32,352.90
-93.98%
Interest
5,740.27
1,30,952.78
-1,25,212.51
-95.62%
Exceptional Items
21,145.64
0.00
21,145.64
Gross Profit (PBDT)
21,733.06
1,54,177.21
-1,32,444.15
-85.90%
Depreciation
1,071.40
85,187.45
-84,116.05
-98.74%
Profit Before Tax
29,216.84
31,095.55
-1,878.71
-6.04%
Tax
5,248.88
4,708.23
540.65
11.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
22,139.98
1,386.49
20,753.49
1,496.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22,139.98
1,386.49
20,753.49
1,496.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,827.97
25,000.84
-23,172.87
-92.69%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23,967.95
26,387.32
-2,419.37
-9.17%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,84,291.52
12,36,916.29
-9,52,624.77
-77.02%
Earnings per share (EPS)
860.78
13.05
847.73
6,496.02%
Diluted Earnings per share
860.78
13.05
847.73
6,496.02%
Operating Profit Margin (Excl OI)
2.88%
20.67%
0.00
-17.79%
Gross Profit Margin
6.41%
22.13%
0.00
-15.72%
PAT Margin
4.68%
0.26%
0.00
4.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47,287.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3,479.99% vs -96.12% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2,396.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 519.39% vs -98.10% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,467.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5,500.42% vs -99.89% in Dec 2023

Annual - Interest
Interest 574.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.88%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023