Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
767.38
707.84
657.35
562.16
483.41
405.95
350.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
767.38
707.84
657.35
562.16
483.41
405.95
350.99
Raw Material Cost
154.83
139.60
125.70
107.99
89.36
75.18
69.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
148.94
128.68
79.66
47.15
48.90
57.02
50.19
Selling and Distribution Expenses
38.23
36.61
35.44
34.17
28.39
26.06
25.13
Other Expenses
15.74
16.53
21.13
20.89
17.95
14.01
12.76
Total Expenditure (Excl Depreciation)
499.44
470.23
452.06
398.19
346.20
298.36
271.97
Operating Profit (PBDIT) excl Other Income
267.9
237.60000000000002
205.3
164
137.20000000000002
107.6
79
Other Income
68.09
88.28
59.23
81.77
122.74
9.86
73.61
Operating Profit (PBDIT)
629.11
604.33
539.55
484.43
474.69
302.90
320.25
Interest
148.94
128.68
79.66
47.15
48.90
57.02
50.19
Exceptional Items
6.17
0.00
-2.62
-2.15
-4.25
-9.76
-6.20
Gross Profit (PBDT)
319.48
289.79
256.60
215.47
179.31
145.32
114.36
Depreciation
293.08
278.45
275.04
238.70
214.74
185.45
167.62
Profit Before Tax
193.27
197.20
182.23
196.43
206.79
50.66
96.25
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
189.04
192.63
178.09
192.05
201.88
48.97
92.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
189.04
192.63
178.09
192.05
201.88
48.97
92.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.05
4.36
3.91
4.10
4.65
1.38
3.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
193.08
196.99
182.00
196.14
206.52
50.35
95.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,457.65
3,374.68
3,384.82
3,327.70
2,641.21
2,230.53
1,538.80
Earnings per share (EPS)
1.04
1.07
1.0
1.15
1.32
0.35
0.79
Diluted Earnings per share
1.04
1.07
1.0
1.15
1.32
0.35
0.79
Operating Profit Margin (Excl OI)
34.92%
33.57%
31.23%
29.17%
28.38%
26.5%
22.51%
Gross Profit Margin
63.38%
67.2%
69.56%
77.4%
87.2%
58.16%
75.18%
PAT Margin
24.63%
27.21%
27.09%
34.16%
41.76%
12.06%
26.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.42% vs 7.68% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -1.98% vs 8.24% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 8.70% vs 7.45% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.70% vs 61.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of STAG Industrial, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
767.38
669.64
97.74
14.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
767.38
669.64
97.74
14.60%
Raw Material Cost
154.83
184.35
-29.52
-16.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
148.94
109.39
39.55
36.16%
Selling and Distribution Expenses
38.23
40.94
-2.71
-6.62%
Other Expenses
15.74
6.26
9.48
151.44%
Total Expenditure (Excl Depreciation)
499.44
397.22
102.22
25.73%
Operating Profit (PBDIT) excl Other Income
267.94
272.42
-4.48
-1.64%
Other Income
68.09
139.03
-70.94
-51.02%
Operating Profit (PBDIT)
629.11
583.39
45.72
7.84%
Interest
148.94
109.39
39.55
36.16%
Exceptional Items
6.17
0.00
6.17
Gross Profit (PBDT)
319.48
313.35
6.13
1.96%
Depreciation
293.08
171.94
121.14
70.45%
Profit Before Tax
193.27
302.06
-108.79
-36.02%
Tax
0.00
6.08
-6.08
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
189.04
287.34
-98.30
-34.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
189.04
287.34
-98.30
-34.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.05
8.43
-4.38
-51.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
193.08
295.78
-102.70
-34.72%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
3,457.65
2,665.61
792.04
29.71%
Earnings per share (EPS)
1.04
2.17
-1.13
-52.07%
Diluted Earnings per share
1.04
2.17
-1.13
-52.07%
Operating Profit Margin (Excl OI)
34.92%
40.68%
0.00
-5.76%
Gross Profit Margin
63.38%
70.78%
0.00
-7.40%
PAT Margin
24.63%
42.91%
0.00
-18.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 76.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.42% vs 7.68% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.98% vs 8.24% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.70% vs 7.45% in Dec 2023
Annual - Interest
Interest 14.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.70% vs 61.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.92%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
