Star Asia Investment Corp. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Jul'23

Jul'22

Jul'21

Jul'20

Jul'19

Jul'18

Jul'17

Net Sales

14,169.01

12,049.35

19,869.33

7,975.32

12,234.19

7,793.33

7,889.96

Other Operating Income

0.00

Total Operating income

14,169.01

12,049.35

19,869.33

7,975.32

12,234.19

7,793.33

7,889.96

Raw Material Cost

5,365.73

4,292.89

11,393.85

2,724.82

6,492.89

3,333.91

2,915.59

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1,078.24

1,047.76

904.13

506.03

557.87

410.08

329.14

Selling and Distribution Expenses

94.43

4.80

245.23

73.56

151.26

48.50

118.28

Other Expenses

69.94

58.19

66.17

102.05

95.78

78.29

156.73

Total Expenditure (Excl Depreciation)

7,237.84

5,927.37

13,204.94

4,324.88

8,159.81

4,575.35

4,930.26

Operating Profit (PBDIT) excl Other Income

6931.2

6122

6664.400000000001

3650.4

4074.4

3218

2959.7000000000003

Other Income

3.45

3.78

7.62

5.00

-35.45

-35.51

-52.68

Operating Profit (PBDIT)

8,466.85

7,519.30

7,933.37

5,013.90

5,422.10

4,253.65

3,767.89

Interest

1,078.24

1,047.76

904.13

506.03

557.87

410.08

329.14

Exceptional Items

0.00

8,442.37

-303.22

0.00

Gross Profit (PBDT)

7,271.05

6,362.93

7,214.12

4,398.07

4,916.01

3,798.32

4,442.64

Depreciation

1,532.24

1,393.53

1,261.37

852.44

825.30

661.10

531.73

Profit Before Tax

5,856.38

5,078.01

14,210.24

3,352.22

4,038.93

3,182.46

2,907.01

Tax

1.21

24.78

74.97

1.89

Provisions and contingencies

0.00

Profit After Tax

5,855.17

5,076.80

14,209.03

3,351.01

4,014.15

3,107.49

2,905.13

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

5,855.17

5,076.80

14,209.03

3,351.01

4,014.15

3,107.49

2,905.13

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

5,855.17

5,076.80

14,209.03

3,351.01

4,014.15

3,107.49

2,905.13

Equity Capital

0.00

Face Value

0.0

Reserves

1,03,224.46

95,803.38

89,179.48

54,614.58

54,739.76

47,287.17

41,892.54

Earnings per share (EPS)

3046.89

2837.17

8486.1

3098.06

3760.93

3562.89

3904.74

Diluted Earnings per share

3046.89

2837.17

8486.1

3098.06

3760.93

3562.89

3904.74

Operating Profit Margin (Excl OI)

48.92%

50.81%

33.54%

45.77%

33.3%

41.29%

37.51%

Gross Profit Margin

52.15%

53.71%

77.87%

52.72%

39.76%

49.32%

43.58%

PAT Margin

41.32%

42.13%

71.51%

42.02%

32.81%

39.87%

36.82%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Jul 2023 is 17.59% vs -39.36% in Jul 2022

Consolidate Net Profit

YoY Growth in year ended Jul 2023 is 15.33% vs -64.27% in Jul 2022

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2023 is 12.61% vs -5.18% in Jul 2022

Interest

YoY Growth in year ended Jul 2023 is 2.90% vs 15.89% in Jul 2022

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2023 has fallen from Jul 2022

Compare Annual Results Of Star Asia Investment Corp. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(JPY)

Change(%)

Net Sales

14,169.01

20,283.09

-6,114.08

-30.14%

Other Operating Income

0.00

Total Operating income

14,169.01

20,283.09

-6,114.08

-30.14%

Raw Material Cost

5,365.73

8,840.40

-3,474.67

-39.30%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1,078.24

1,349.97

-271.73

-20.13%

Selling and Distribution Expenses

94.43

238.87

-144.44

-60.47%

Other Expenses

69.94

96.35

-26.41

-27.41%

Total Expenditure (Excl Depreciation)

7,237.84

11,392.75

-4,154.91

-36.47%

Operating Profit (PBDIT) excl Other Income

6,931.17

8,890.34

-1,959.17

-22.04%

Other Income

3.45

5.20

-1.75

-33.65%

Operating Profit (PBDIT)

8,466.85

10,908.79

-2,441.94

-22.39%

Interest

1,078.24

1,349.97

-271.73

-20.13%

Exceptional Items

0.00

Gross Profit (PBDT)

7,271.05

9,429.43

-2,158.38

-22.89%

Depreciation

1,532.24

2,013.25

-481.01

-23.89%

Profit Before Tax

5,856.38

7,547.15

-1,690.77

-22.40%

Tax

1.21

2.21

-1.00

-45.25%

Provisions and contingencies

0.00

Profit After Tax

5,855.17

7,544.94

-1,689.77

-22.40%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

5,855.17

7,544.94

-1,689.77

-22.40%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

5,855.17

7,544.94

-1,689.77

-22.40%

Equity Capital

0.00

Face Value

0.00

Reserves

1,03,224.46

1,30,392.90

-27,168.44

-20.84%

Earnings per share (EPS)

3,046.89

16,769.13

-13,722.24

-81.83%

Diluted Earnings per share

3,046.89

16,769.13

-13,722.24

-81.83%

Operating Profit Margin (Excl OI)

48.92%

43.83%

0.00

5.09%

Gross Profit Margin

52.15%

47.13%

0.00

5.02%

PAT Margin

41.32%

37.20%

0.00

4.12%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 1,416.90 Million

in Jul 2023

Figures in Million

YoY Growth in year ended Jul 2023 is 17.59% vs -39.36% in Jul 2022

Annual - Consolidate Net Profit

Consolidate Net Profit 585.52 Million

in Jul 2023

Figures in Million

YoY Growth in year ended Jul 2023 is 15.33% vs -64.27% in Jul 2022

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 846.34 Million

in Jul 2023

Figures in Million

YoY Growth in year ended Jul 2023 is 12.61% vs -5.18% in Jul 2022

Annual - Interest

Interest 107.82 Million

in Jul 2023

Figures in Million

YoY Growth in year ended Jul 2023 is 2.90% vs 15.89% in Jul 2022

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 48.92%

in Jul 2023

Figures in %

YoY Growth in year ended Jul 2023 has fallen from Jul 2022