Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Net Sales
55,849.96
48,877.56
48,211.85
36,897.08
39,568.01
32,164.19
30,281.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,849.96
48,877.56
48,211.85
36,897.08
39,568.01
32,164.19
30,281.59
Raw Material Cost
45,971.27
40,396.56
38,404.28
29,369.45
33,535.46
25,842.01
23,297.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
877.49
685.06
614.89
540.30
591.58
515.59
453.71
Selling and Distribution Expenses
3,181.30
2,863.91
2,768.30
2,423.76
2,275.68
2,315.34
2,059.28
Other Expenses
29.53
8.58
32.61
27.67
-11.62
37.98
108.62
Total Expenditure (Excl Depreciation)
50,325.40
44,031.35
42,113.55
32,610.18
36,286.57
29,052.77
26,896.37
Operating Profit (PBDIT) excl Other Income
5524.6
4846.2
6098.3
4286.9
3281.3999999999996
3111.3999999999996
3385.2
Other Income
-152.12
-239.84
-156.76
-135.90
-192.94
-185.44
-139.92
Operating Profit (PBDIT)
5,434.53
4,665.31
5,989.60
4,227.87
3,149.95
3,466.29
3,759.40
Interest
877.49
685.06
614.89
540.30
591.58
515.59
453.71
Exceptional Items
112.41
0.00
92.29
-76.03
0.00
0.00
0.00
Gross Profit (PBDT)
9,816.59
8,422.04
9,759.52
7,450.76
5,971.09
6,297.45
6,924.04
Depreciation
62.09
58.95
48.06
76.87
61.46
24.73
60.37
Profit Before Tax
4,607.36
3,921.30
5,418.94
3,534.66
2,496.91
2,925.98
3,245.30
Tax
1,500.56
1,257.06
1,709.47
1,132.62
767.69
902.65
1,090.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,106.80
2,664.24
3,709.47
2,402.04
1,729.22
2,023.33
2,154.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,106.80
2,664.24
3,709.47
2,402.04
1,729.22
2,023.33
2,154.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,106.80
2,664.24
3,709.47
2,402.04
1,729.22
2,023.33
2,154.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,499.55
23,231.31
21,273.77
21,261.08
19,713.23
18,574.36
17,165.48
Earnings per share (EPS)
92.2
78.92
106.33
63.58
45.6
53.31
56.71
Diluted Earnings per share
92.2
78.92
106.33
63.58
45.6
53.31
56.71
Operating Profit Margin (Excl OI)
9.89%
9.91%
12.65%
11.62%
8.29%
9.67%
11.18%
Gross Profit Margin
8.36%
8.14%
11.34%
9.79%
6.47%
9.17%
10.92%
PAT Margin
5.56%
5.45%
7.69%
6.51%
4.37%
6.29%
7.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2024 is 14.27% vs 1.38% in Nov 2023
Consolidate Net Profit
YoY Growth in year ended Nov 2024 is 16.61% vs -28.18% in Nov 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2024 is 13.89% vs -20.19% in Nov 2023
Interest
YoY Growth in year ended Nov 2024 is 28.08% vs 11.42% in Nov 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2024 has fallen from Nov 2023
Compare Annual Results Of Star Mica Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
55,849.96
1,30,973.10
-75,123.14
-57.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,849.96
1,30,973.10
-75,123.14
-57.36%
Raw Material Cost
45,971.27
1,03,559.80
-57,588.53
-55.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
877.49
911.64
-34.15
-3.75%
Selling and Distribution Expenses
3,181.30
20,541.81
-17,360.51
-84.51%
Other Expenses
29.53
26.96
2.57
9.53%
Total Expenditure (Excl Depreciation)
50,325.40
1,25,282.89
-74,957.49
-59.83%
Operating Profit (PBDIT) excl Other Income
5,524.56
5,690.21
-165.65
-2.91%
Other Income
-152.12
803.43
-955.55
-118.93%
Operating Profit (PBDIT)
5,434.53
7,674.92
-2,240.39
-29.19%
Interest
877.49
911.64
-34.15
-3.75%
Exceptional Items
112.41
-14.20
126.61
891.62%
Gross Profit (PBDT)
9,816.59
26,232.02
-16,415.43
-62.58%
Depreciation
62.09
1,181.28
-1,119.19
-94.74%
Profit Before Tax
4,607.36
5,567.80
-960.44
-17.25%
Tax
1,500.56
1,846.69
-346.13
-18.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,106.80
3,722.47
-615.67
-16.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,106.80
3,722.47
-615.67
-16.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.36
1.36
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,106.80
3,721.11
-614.31
-16.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,499.55
43,564.38
-18,064.83
-41.47%
Earnings per share (EPS)
92.20
348.98
-256.78
-73.58%
Diluted Earnings per share
92.20
348.98
-256.78
-73.58%
Operating Profit Margin (Excl OI)
9.89%
4.34%
0.00
5.55%
Gross Profit Margin
8.36%
5.15%
0.00
3.21%
PAT Margin
5.56%
2.84%
0.00
2.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,585.00 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 14.27% vs 1.38% in Nov 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 310.68 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 16.61% vs -28.18% in Nov 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 558.67 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 13.89% vs -20.19% in Nov 2023
Annual - Interest
Interest 87.75 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 28.08% vs 11.42% in Nov 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.89%
in Nov 2024Figures in %
YoY Growth in year ended Nov 2024 has fallen from Nov 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
