Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
633.20
475.38
400.21
440.32
513.46
98.18
112.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
633.20
475.38
400.21
440.32
513.46
98.18
112.15
Raw Material Cost
294.05
180.71
148.48
170.94
253.56
34.55
84.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
115.17
77.91
0.00
0.00
26.81
10.29
3.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.91
1.38
1.56
12.35
0.50
0.25
0.06
Selling and Distribution Expenses
269.37
234.79
140.56
167.01
143.77
27.39
13.49
Other Expenses
-11.61
-7.93
-0.16
-1.24
-2.73
-1.05
-0.34
Total Expenditure (Excl Depreciation)
563.41
415.50
289.04
337.95
397.33
61.94
97.73
Operating Profit (PBDIT) excl Other Income
69.80000000000001
59.900000000000006
111.19999999999999
102.4
116.1
36.2
14.399999999999999
Other Income
17.60
11.19
10.89
5.96
1.62
0.08
0.08
Operating Profit (PBDIT)
106.77
83.57
128.96
113.13
120.51
37.36
14.76
Interest
0.91
1.38
1.56
12.35
0.50
0.25
0.06
Exceptional Items
8.03
3.57
-11.70
-18.20
10.56
0.00
0.00
Gross Profit (PBDT)
339.15
294.68
251.73
269.38
259.90
63.63
27.91
Depreciation
19.76
11.88
7.39
4.67
2.65
1.01
0.26
Profit Before Tax
94.13
73.88
108.31
77.92
127.92
36.10
14.44
Tax
39.66
28.12
32.84
26.23
42.94
10.34
4.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.78
38.14
70.23
52.61
87.72
26.71
10.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60.78
38.14
70.23
52.61
87.72
26.71
10.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.30
7.62
5.24
-0.91
-2.73
-0.95
-0.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.47
45.76
75.47
51.69
84.99
25.76
10.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,014.94
753.32
262.21
207.00
163.98
29.68
-1.15
Earnings per share (EPS)
0.07
0.05
0.09
0.07
0.11
0.03
0.01
Diluted Earnings per share
0.07
0.05
0.09
0.07
0.11
0.03
0.01
Operating Profit Margin (Excl OI)
10.96%
12.73%
27.65%
23.28%
22.64%
36.95%
12.86%
Gross Profit Margin
17.99%
18.04%
28.91%
18.76%
25.43%
37.8%
13.11%
PAT Margin
9.6%
8.02%
17.55%
11.95%
17.08%
27.21%
9.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 33.19% vs 18.79% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 19.00% vs -39.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 23.20% vs -38.70% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -35.71% vs -12.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Star Plus Legend Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
633.20
21,176.03
-20,542.83
-97.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
633.20
21,176.03
-20,542.83
-97.01%
Raw Material Cost
294.05
14,262.86
-13,968.81
-97.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
115.17
2,111.02
-1,995.85
-94.54%
Power Cost
0
0
0.00
Manufacturing Expenses
0.91
140.05
-139.14
-99.35%
Selling and Distribution Expenses
269.37
4,966.73
-4,697.36
-94.58%
Other Expenses
-11.61
-225.11
213.50
94.84%
Total Expenditure (Excl Depreciation)
563.41
19,229.59
-18,666.18
-97.07%
Operating Profit (PBDIT) excl Other Income
69.78
1,946.44
-1,876.66
-96.41%
Other Income
17.60
-860.57
878.17
102.05%
Operating Profit (PBDIT)
106.77
2,050.31
-1,943.54
-94.79%
Interest
0.91
140.05
-139.14
-99.35%
Exceptional Items
8.03
50.52
-42.49
-84.11%
Gross Profit (PBDT)
339.15
6,913.17
-6,574.02
-95.09%
Depreciation
19.76
964.44
-944.68
-97.95%
Profit Before Tax
94.13
996.34
-902.21
-90.55%
Tax
39.66
236.22
-196.56
-83.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
60.78
772.14
-711.36
-92.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60.78
772.14
-711.36
-92.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.30
-12.02
5.72
47.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.47
760.12
-705.65
-92.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.25
0.00
Reserves
1,014.94
12,430.47
-11,415.53
-91.84%
Earnings per share (EPS)
0.07
1.19
-1.12
-94.12%
Diluted Earnings per share
0.07
1.19
-1.12
-94.12%
Operating Profit Margin (Excl OI)
10.96%
9.19%
0.00
1.77%
Gross Profit Margin
17.99%
9.26%
0.00
8.73%
PAT Margin
9.60%
3.65%
0.00
5.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 63.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.19% vs 18.79% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.00% vs -39.34% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.20% vs -38.70% in Dec 2023
Annual - Interest
Interest 0.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.71% vs -12.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






