Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,372.26
3,651.04
2,694.17
1,699.30
959.75
775.79
671.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,372.26
3,651.04
2,694.17
1,699.30
959.75
775.79
671.70
Raw Material Cost
2,382.54
2,325.17
1,642.70
1,100.48
676.35
553.70
487.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.73
2.63
2.64
3.66
1.01
9.17
9.11
Selling and Distribution Expenses
127.31
119.72
103.20
73.09
37.28
39.34
31.87
Other Expenses
30.77
25.96
16.83
9.30
6.38
3.66
3.38
Total Expenditure (Excl Depreciation)
2,821.28
2,707.12
1,916.81
1,270.20
778.47
638.85
562.40
Operating Profit (PBDIT) excl Other Income
551
943.9
777.4
429.09999999999997
181.29999999999998
136.9
109.3
Other Income
45.02
96.39
145.18
28.77
27.79
17.46
9.25
Operating Profit (PBDIT)
828.66
1,151.45
983.31
499.07
241.81
182.16
141.60
Interest
3.73
2.63
2.64
3.66
1.01
9.17
9.11
Exceptional Items
0.19
4.33
7.79
1.06
0.96
0.06
0.00
Gross Profit (PBDT)
989.71
1,325.87
1,051.48
598.82
283.40
222.09
184.07
Depreciation
218.72
109.14
61.33
42.51
33.00
28.25
23.43
Profit Before Tax
606.40
1,044.01
927.13
453.96
208.76
144.81
109.06
Tax
93.02
123.31
106.38
54.56
27.73
9.00
12.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
507.67
910.53
817.64
398.38
180.68
135.28
96.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
507.67
910.53
817.64
398.38
180.68
135.28
96.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.72
10.17
3.10
1.02
0.35
0.53
-0.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
513.39
920.70
820.75
399.40
181.03
135.80
96.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,681.95
6,435.37
5,737.87
4,997.25
1,158.96
559.67
434.13
Earnings per share (EPS)
2.12
3.8
3.41
1.76
0.81
0.6
0.43
Diluted Earnings per share
2.12
3.8
3.41
1.76
0.81
0.6
0.43
Operating Profit Margin (Excl OI)
16.75%
25.91%
28.83%
25.17%
18.86%
17.59%
16.21%
Gross Profit Margin
24.47%
31.58%
36.69%
29.22%
25.19%
22.31%
19.72%
PAT Margin
15.05%
24.94%
30.35%
23.44%
18.83%
17.44%
14.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.63% vs 35.51% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -44.24% vs 12.18% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -25.73% vs 25.89% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 42.31% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of StarPower Semiconductor Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,372.26
0
3,372.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,372.26
0
3,372.26
Raw Material Cost
2,382.54
0
2,382.54
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.73
0
3.73
Selling and Distribution Expenses
127.31
0
127.31
Other Expenses
30.77
0.00
30.77
Total Expenditure (Excl Depreciation)
2,821.28
0
2,821.28
Operating Profit (PBDIT) excl Other Income
550.97
0.00
550.97
Other Income
45.02
0
45.02
Operating Profit (PBDIT)
828.66
0
828.66
Interest
3.73
0
3.73
Exceptional Items
0.19
0
0.19
Gross Profit (PBDT)
989.71
0
989.71
Depreciation
218.72
0
218.72
Profit Before Tax
606.40
0
606.40
Tax
93.02
0
93.02
Provisions and contingencies
0
0
0.00
Profit After Tax
507.67
0
507.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
507.67
0
507.67
Share in Profit of Associates
0
0
0.00
Minority Interest
5.72
0
5.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
513.39
0
513.39
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,681.95
0
6,681.95
Earnings per share (EPS)
2.12
0
2.12
Diluted Earnings per share
2.12
0
2.12
Operating Profit Margin (Excl OI)
16.75%
0%
0.00
16.75%
Gross Profit Margin
24.47%
0%
0.00
24.47%
PAT Margin
15.05%
0%
0.00
15.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 337.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.63% vs 35.51% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 51.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.24% vs 12.18% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.73% vs 25.89% in Dec 2023
Annual - Interest
Interest 0.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.31% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.75%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






