Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,36,112.00
4,10,534.00
4,25,173.00
3,81,432.00
3,49,242.00
3,51,356.00
3,51,212.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,36,112.00
4,10,534.00
4,25,173.00
3,81,432.00
3,49,242.00
3,51,356.00
3,51,212.00
Raw Material Cost
3,94,230.00
3,69,658.00
3,86,603.00
3,45,981.00
3,14,880.00
3,20,089.00
3,20,639.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
766.00
572.00
674.00
270.00
271.00
309.00
422.00
Selling and Distribution Expenses
32,809.00
31,810.00
30,597.00
28,466.00
27,590.00
26,838.00
25,754.00
Other Expenses
-67.20
-48.60
-59.80
-19.10
-18.50
-19.20
-33.60
Total Expenditure (Excl Depreciation)
4,27,133.00
4,01,554.00
4,17,276.00
3,74,526.00
3,42,556.00
3,47,044.00
3,46,479.00
Operating Profit (PBDIT) excl Other Income
8979
8980
7897
6906
6686
4312
4733
Other Income
10,111.00
2,626.00
3,063.00
2,337.00
2,120.00
1,734.00
2,340.00
Operating Profit (PBDIT)
22,265.00
14,646.00
13,876.00
12,198.00
11,583.00
8,993.00
9,826.00
Interest
766.00
572.00
674.00
270.00
271.00
309.00
422.00
Exceptional Items
-597.00
0.00
-42.00
-483.00
-196.00
-1,778.00
-67.00
Gross Profit (PBDT)
41,882.00
40,876.00
38,570.00
35,451.00
34,362.00
31,267.00
30,573.00
Depreciation
3,315.00
3,040.00
2,916.00
2,955.00
2,777.00
2,947.00
2,753.00
Profit Before Tax
17,587.00
11,033.00
10,245.00
8,489.00
8,334.00
3,956.00
6,584.00
Tax
5,388.00
3,519.00
2,817.00
2,685.00
1,409.00
2,220.00
2,012.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,198.00
7,513.00
7,483.00
5,984.00
6,922.00
1,742.00
4,566.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,198.00
7,513.00
7,483.00
5,984.00
6,922.00
1,742.00
4,566.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.00
-56.00
-181.00
3.00
-6.00
6.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,198.00
7,514.00
7,427.00
5,803.00
6,925.00
1,736.00
4,572.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
88,744.00
77,999.00
70,408.00
64,178.00
59,122.00
52,310.00
52,238.00
Earnings per share (EPS)
208.85
128.87
128.0
102.45
118.29
28.17
73.66
Diluted Earnings per share
208.85
128.87
128.0
102.45
118.29
28.17
73.66
Operating Profit Margin (Excl OI)
2.03%
2.19%
1.86%
1.81%
1.91%
1.23%
1.35%
Gross Profit Margin
4.79%
3.43%
3.1%
3.0%
3.18%
1.96%
2.66%
PAT Margin
2.8%
1.83%
1.76%
1.57%
1.98%
0.5%
1.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.23% vs -3.44% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 62.34% vs 1.17% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.11% vs 11.16% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 33.92% vs -15.13% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Starzen Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,36,112.00
4,58,354.00
-22,242.00
-4.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,36,112.00
4,58,354.00
-22,242.00
-4.85%
Raw Material Cost
3,94,230.00
4,09,868.00
-15,638.00
-3.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
766.00
146.00
620.00
424.66%
Selling and Distribution Expenses
32,809.00
39,172.00
-6,363.00
-16.24%
Other Expenses
-67.20
21.90
-89.10
-406.85%
Total Expenditure (Excl Depreciation)
4,27,133.00
4,49,405.00
-22,272.00
-4.96%
Operating Profit (PBDIT) excl Other Income
8,979.00
8,949.00
30.00
0.34%
Other Income
10,111.00
3,238.00
6,873.00
212.26%
Operating Profit (PBDIT)
22,265.00
23,793.00
-1,528.00
-6.42%
Interest
766.00
146.00
620.00
424.66%
Exceptional Items
-597.00
-1,119.00
522.00
46.65%
Gross Profit (PBDT)
41,882.00
48,486.00
-6,604.00
-13.62%
Depreciation
3,315.00
11,606.00
-8,291.00
-71.44%
Profit Before Tax
17,587.00
10,921.00
6,666.00
61.04%
Tax
5,388.00
3,788.00
1,600.00
42.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,198.00
7,076.00
5,122.00
72.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,198.00
7,076.00
5,122.00
72.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
57.00
-57.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,198.00
7,133.00
5,065.00
71.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
88,744.00
1,19,382.00
-30,638.00
-25.66%
Earnings per share (EPS)
208.85
140.79
68.06
48.34%
Diluted Earnings per share
208.85
140.79
68.06
48.34%
Operating Profit Margin (Excl OI)
2.03%
1.95%
0.00
0.08%
Gross Profit Margin
4.79%
4.91%
0.00
-0.12%
PAT Margin
2.80%
1.54%
0.00
1.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43,611.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.23% vs -3.44% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,219.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 62.34% vs 1.17% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,215.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.11% vs 11.16% in Mar 2024
Annual - Interest
Interest 76.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 33.92% vs -15.13% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.03%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






