Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
712.71
546.17
452.73
357.39
298.19
245.51
168.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
712.71
546.17
452.73
357.39
298.19
245.51
168.02
Raw Material Cost
281.81
194.39
152.77
123.10
111.69
96.74
51.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.56
3.97
1.17
0.52
0.45
0.00
0.38
Selling and Distribution Expenses
225.70
200.85
169.44
129.10
88.58
67.15
55.90
Other Expenses
7.55
7.63
8.43
6.11
3.97
2.80
2.73
Total Expenditure (Excl Depreciation)
597.56
475.51
407.64
313.80
240.44
191.90
134.60
Operating Profit (PBDIT) excl Other Income
115.19999999999999
70.7
45.099999999999994
43.6
57.800000000000004
53.6
33.4
Other Income
14.14
17.59
25.63
21.40
7.27
5.93
6.37
Operating Profit (PBDIT)
174.34
110.96
83.15
72.01
72.12
61.34
41.44
Interest
14.56
3.97
1.17
0.52
0.45
0.00
0.38
Exceptional Items
3.65
6.66
7.03
0.69
0.79
1.06
0.26
Gross Profit (PBDT)
430.90
351.78
299.96
234.28
186.50
148.76
116.98
Depreciation
45.48
23.17
12.76
7.26
7.26
1.78
1.77
Profit Before Tax
117.95
90.48
76.26
64.93
65.19
60.61
39.55
Tax
3.17
2.01
1.55
-1.07
6.02
6.40
3.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
130.25
93.59
84.25
67.08
59.18
54.21
36.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
130.25
93.59
84.25
67.08
59.18
54.21
36.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.09
1.03
-2.33
-0.45
-0.00
-0.00
-0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
132.35
94.61
81.91
66.64
59.17
54.21
36.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,583.93
1,157.31
1,072.25
1,005.11
246.35
187.17
133.59
Earnings per share (EPS)
0.74
0.55
0.51
0.4
0.35
0.33
0.22
Diluted Earnings per share
0.74
0.55
0.51
0.4
0.35
0.33
0.22
Operating Profit Margin (Excl OI)
16.1%
12.85%
9.89%
12.13%
19.31%
21.84%
19.82%
Gross Profit Margin
22.93%
20.81%
19.66%
20.2%
24.3%
25.42%
24.6%
PAT Margin
18.28%
17.14%
18.61%
18.77%
19.84%
22.08%
21.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 30.48% vs 20.65% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 39.85% vs 15.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 71.52% vs 62.43% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 265.00% vs 233.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of State Power Rixin Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
712.71
0
712.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
712.71
0
712.71
Raw Material Cost
281.81
0
281.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.56
0
14.56
Selling and Distribution Expenses
225.70
0
225.70
Other Expenses
7.55
0.00
7.55
Total Expenditure (Excl Depreciation)
597.56
0
597.56
Operating Profit (PBDIT) excl Other Income
115.15
0.00
115.15
Other Income
14.14
0
14.14
Operating Profit (PBDIT)
174.34
0
174.34
Interest
14.56
0
14.56
Exceptional Items
3.65
0
3.65
Gross Profit (PBDT)
430.90
0
430.90
Depreciation
45.48
0
45.48
Profit Before Tax
117.95
0
117.95
Tax
3.17
0
3.17
Provisions and contingencies
0
0
0.00
Profit After Tax
130.25
0
130.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
130.25
0
130.25
Share in Profit of Associates
0
0
0.00
Minority Interest
2.09
0
2.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
132.35
0
132.35
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,583.93
0
1,583.93
Earnings per share (EPS)
0.74
0
0.74
Diluted Earnings per share
0.74
0
0.74
Operating Profit Margin (Excl OI)
16.10%
0%
0.00
16.10%
Gross Profit Margin
22.93%
0%
0.00
22.93%
PAT Margin
18.28%
0%
0.00
18.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.48% vs 20.65% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.85% vs 15.51% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 71.52% vs 62.43% in Dec 2024
Annual - Interest
Interest 1.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 265.00% vs 233.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.10%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






