Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'15
Mar'14
Net Sales
550.46
510.63
Other Operating Income
20.47
21.51
Total Operating income
570.92
532.14
Raw Material Cost
443.79
417.62
Purchase of Finished goods
0.00
5.98
(Increase) / Decrease In Stocks
11.50
-8.41
Employee Cost
12.78
11.86
Power Cost
0.00
0.00
Manufacturing Expenses
95.59
88.41
Selling and Distribution Expenses
0.00
0.00
Other Expenses
0.00
0.00
Total Expenditure (Excl Depreciation)
563.65
515.46
Operating Profit (PBDIT) excl Other Income
7.27
16.68
Other Income
3.29
3.69
Operating Profit (PBDIT)
10.56
20.37
Interest
21.40
19.64
Exceptional Items
10.69
0.00
Gross Profit (PBDT)
-0.15
0.73
Depreciation
2.99
4.45
Profit Before Tax
-3.14
-3.72
Tax
0.00
0.00
Provisions and contingencies
0.00
0.00
Profit After Tax
-3.14
-3.72
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-3.14
-3.72
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-3.14
-3.72
Equity Capital
42.56
42.56
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
-0.74
-0.87
Diluted Earnings per share
-0.74
-0.87
Operating Profit Margin (Excl OI)
1.27%
3.13%
Gross Profit Margin
-0.03%
0.14%
PAT Margin
-0.55%
-0.7%
Public Share Holdings (%)
25.0%
21.74%
Pledged Promotor Holding (%)
100.0%
100.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2019 is -84.29% vs -16.03% in Mar 2018
Standalone Net Profit
YoY Growth in year ended Mar 2019 is -70.72% vs -52.73% in Mar 2018
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2019 is -106.72% vs -357.22% in Mar 2018
Interest
YoY Growth in year ended Mar 2019 is 16.87% vs -11.29% in Mar 2018
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2019 has fallen from Mar 2018
Compare Annual Results Of Steelco Gujarat With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
550.46
39,312.21
-38,761.75
-98.60%
Other Operating Income
20.47
0.00
20.47
Total Operating income
570.92
39,312.21
-38,741.29
-98.55%
Raw Material Cost
443.79
27,169.08
-26,725.29
-98.37%
Purchase of Finished goods
0.00
482.66
-482.66
-100.00%
(Increase) / Decrease In Stocks
11.50
-786.02
797.52
101.46%
Employee Cost
12.78
855.55
-842.77
-98.51%
Power Cost
0.00
2,445.15
-2,445.15
-100.00%
Manufacturing Expenses
95.59
1,906.45
-1,810.86
-94.99%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
2,572.71
-2,572.71
-100.00%
Total Expenditure (Excl Depreciation)
563.65
34,645.58
-34,081.93
-98.37%
Operating Profit (PBDIT) excl Other Income
7.27
4,666.63
-4,659.36
-99.84%
Other Income
3.29
290.85
-287.56
-98.87%
Operating Profit (PBDIT)
10.56
4,957.48
-4,946.92
-99.79%
Interest
21.40
611.64
-590.24
-96.50%
Exceptional Items
10.69
-7.06
17.75
251.42%
Gross Profit (PBDT)
-0.15
4,338.78
-4,338.93
-100.00%
Depreciation
2.99
956.12
-953.13
-99.69%
Profit Before Tax
-3.14
3,382.66
-3,385.80
-100.09%
Tax
0.00
839.24
-839.24
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-3.14
2,543.42
-2,546.56
-100.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-3.14
2,543.42
-2,546.56
-100.12%
Share in Profit of Associates
0.00
-43.70
43.70
100.00%
Minority Interest
0.00
5.48
-5.48
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3.14
2,505.20
-2,508.34
-100.13%
Equity Capital
42.56
164.73
-122.17
-74.16%
Face Value
10.00
2.00
0.00
Reserves
0.00
16,523.21
-16,523.21
-100.00%
Earnings per share (EPS)
-0.74
30.42
-31.16
-102.43%
Diluted Earnings per share
-0.74
30.41
-31.15
-102.43%
Operating Profit Margin (Excl OI)
1.27%
11.87%
0.00
-10.60%
Gross Profit Margin
-0.03%
11.04%
0.00
-11.07%
PAT Margin
-0.55%
6.36%
0.00
-6.91%
Public Share Holdings (%)
25.00%
0.00%
25.00
25.00%
Pledged Promotor Holding (%)
100.00%
0.00%
100.00
100.00%
Annual - Net Sales
Net Sales 72.53 Cr
in Mar 2019Figures in Cr
YoY Growth in year ended Mar 2019 is -84.29% vs -16.03% in Mar 2018
Annual - Standalone Net Profit
Standalone Net Profit -97.41 Cr
in Mar 2019Figures in Cr
YoY Growth in year ended Mar 2019 is -70.72% vs -52.73% in Mar 2018
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -55.67 Cr
in Mar 2019Figures in Cr
YoY Growth in year ended Mar 2019 is -106.72% vs -357.22% in Mar 2018
Annual - Interest
Interest 26.46 Cr
in Mar 2019Figures in Cr
YoY Growth in year ended Mar 2019 is 16.87% vs -11.29% in Mar 2018
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -76.75%
in Mar 2019Figures in %
YoY Growth in year ended Mar 2019 has fallen from Mar 2018






