Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
376.28
365.29
445.15
388.18
308.77
281.00
251.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
376.28
365.29
445.15
388.18
308.77
281.00
251.96
Raw Material Cost
305.30
312.21
350.44
290.88
244.88
226.14
204.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.46
62.35
64.78
62.88
53.80
50.06
44.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.73
6.51
1.96
1.41
1.68
1.71
1.59
Selling and Distribution Expenses
44.61
40.61
32.48
26.79
24.61
23.28
20.84
Other Expenses
-7.92
-6.89
-6.67
-6.43
-5.55
-5.14
-4.52
Total Expenditure (Excl Depreciation)
349.91
352.82
382.92
317.67
269.50
249.78
225.41
Operating Profit (PBDIT) excl Other Income
26.400000000000002
12.5
62.199999999999996
70.5
39.300000000000004
31.200000000000003
26.5
Other Income
9.71
17.37
3.32
-3.51
-5.73
1.01
-2.30
Operating Profit (PBDIT)
76.85
54.28
87.51
88.94
54.98
54.78
42.54
Interest
9.73
6.51
1.96
1.41
1.68
1.71
1.59
Exceptional Items
0.10
0.18
0.07
0.11
0.08
0.07
0.06
Gross Profit (PBDT)
70.98
53.09
94.72
97.30
63.89
54.86
47.78
Depreciation
43.81
27.30
24.85
23.70
23.44
24.22
19.84
Profit Before Tax
23.42
20.65
60.77
63.94
29.94
28.91
21.16
Tax
4.10
3.77
12.91
15.78
6.97
6.12
5.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.32
16.88
47.86
48.16
22.97
22.79
16.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.32
16.88
47.86
48.16
22.97
22.79
16.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.32
16.88
47.86
48.16
22.97
22.79
16.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
340.22
313.52
272.16
234.60
192.49
190.30
168.11
Earnings per share (EPS)
1.37
1.2
3.4
3.42
1.63
1.62
1.15
Diluted Earnings per share
1.37
1.2
3.4
3.42
1.63
1.62
1.15
Operating Profit Margin (Excl OI)
6.2%
2.63%
13.33%
17.71%
12.07%
10.51%
9.92%
Gross Profit Margin
17.87%
13.13%
19.23%
22.58%
17.29%
18.91%
16.27%
PAT Margin
5.13%
4.62%
10.75%
12.41%
7.44%
8.11%
6.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.01% vs -17.95% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 14.20% vs -64.72% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 81.84% vs -56.18% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 49.23% vs 225.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of STEICO SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
376.28
856.59
-480.31
-56.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
376.28
856.59
-480.31
-56.07%
Raw Material Cost
305.30
699.09
-393.79
-56.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
69.46
226.90
-157.44
-69.39%
Power Cost
0
0
0.00
Manufacturing Expenses
9.73
20.25
-10.52
-51.95%
Selling and Distribution Expenses
44.61
91.66
-47.05
-51.33%
Other Expenses
-7.92
-24.29
16.37
67.39%
Total Expenditure (Excl Depreciation)
349.91
795.04
-445.13
-55.99%
Operating Profit (PBDIT) excl Other Income
26.37
61.55
-35.18
-57.16%
Other Income
9.71
-23.87
33.58
140.68%
Operating Profit (PBDIT)
76.85
99.89
-23.04
-23.07%
Interest
9.73
20.25
-10.52
-51.95%
Exceptional Items
0.10
-0.17
0.27
158.82%
Gross Profit (PBDT)
70.98
157.49
-86.51
-54.93%
Depreciation
43.81
59.86
-16.05
-26.81%
Profit Before Tax
23.42
19.60
3.82
19.49%
Tax
4.10
11.74
-7.64
-65.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
19.32
8.41
10.91
129.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19.32
8.41
10.91
129.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.55
0.55
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.32
7.86
11.46
145.80%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
340.22
410.48
-70.26
-17.12%
Earnings per share (EPS)
1.37
0.54
0.83
153.70%
Diluted Earnings per share
1.37
0.54
0.83
153.70%
Operating Profit Margin (Excl OI)
6.20%
7.46%
0.00
-1.26%
Gross Profit Margin
17.87%
9.28%
0.00
8.59%
PAT Margin
5.13%
0.98%
0.00
4.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.01% vs -17.95% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.20% vs -64.72% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 81.84% vs -56.18% in Dec 2023
Annual - Interest
Interest 0.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.23% vs 225.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.20%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
