Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
382.87
376.28
365.29
445.15
388.18
308.77
281.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
382.87
376.28
365.29
445.15
388.18
308.77
281.00
Raw Material Cost
315.71
305.30
312.21
350.44
290.88
244.88
226.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
74.72
69.46
62.35
64.78
62.88
53.80
50.06
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.25
9.73
6.51
1.96
1.41
1.68
1.71
Selling and Distribution Expenses
50.99
44.61
40.61
32.48
26.79
24.61
23.28
Other Expenses
-8.10
-7.92
-6.89
-6.67
-6.43
-5.55
-5.14
Total Expenditure (Excl Depreciation)
366.70
349.91
352.82
382.92
317.67
269.50
249.78
Operating Profit (PBDIT) excl Other Income
16.200000000000003
26.400000000000002
12.5
62.199999999999996
70.5
39.300000000000004
31.200000000000003
Other Income
14.47
9.71
17.37
3.32
-3.51
-5.73
1.01
Operating Profit (PBDIT)
58.90
76.85
54.28
87.51
88.94
54.98
54.78
Interest
6.25
9.73
6.51
1.96
1.41
1.68
1.71
Exceptional Items
3.73
0.10
0.18
0.07
0.11
0.08
0.07
Gross Profit (PBDT)
67.16
70.98
53.09
94.72
97.30
63.89
54.86
Depreciation
32.04
43.81
27.30
24.85
23.70
23.44
24.22
Profit Before Tax
24.33
23.42
20.65
60.77
63.94
29.94
28.91
Tax
6.49
4.10
3.77
12.91
15.78
6.97
6.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.85
19.32
16.88
47.86
48.16
22.97
22.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.85
19.32
16.88
47.86
48.16
22.97
22.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.85
19.32
16.88
47.86
48.16
22.97
22.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
360.55
340.22
313.52
272.16
234.60
192.49
190.30
Earnings per share (EPS)
1.27
1.37
1.2
3.4
3.42
1.63
1.62
Diluted Earnings per share
1.27
1.37
1.2
3.4
3.42
1.63
1.62
Operating Profit Margin (Excl OI)
3.24%
6.2%
2.63%
13.33%
17.71%
12.07%
10.51%
Gross Profit Margin
14.72%
17.87%
13.13%
19.23%
22.58%
17.29%
18.91%
PAT Margin
4.66%
5.13%
4.62%
10.75%
12.41%
7.44%
8.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.75% vs 3.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -7.77% vs 14.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -33.83% vs 81.84% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -35.05% vs 49.23% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of STEICO SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
382.87
821.19
-438.32
-53.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
382.87
821.19
-438.32
-53.38%
Raw Material Cost
315.71
690.75
-375.04
-54.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
74.72
231.79
-157.07
-67.76%
Power Cost
0
0
0.00
Manufacturing Expenses
6.25
17.37
-11.12
-64.02%
Selling and Distribution Expenses
50.99
84.02
-33.03
-39.31%
Other Expenses
-8.10
-24.27
16.17
66.63%
Total Expenditure (Excl Depreciation)
366.70
781.24
-414.54
-53.06%
Operating Profit (PBDIT) excl Other Income
16.17
39.96
-23.79
-59.53%
Other Income
14.47
-37.81
52.28
138.27%
Operating Profit (PBDIT)
58.90
63.94
-5.04
-7.88%
Interest
6.25
17.37
-11.12
-64.02%
Exceptional Items
3.73
1.00
2.73
273.00%
Gross Profit (PBDT)
67.16
130.44
-63.28
-48.51%
Depreciation
32.04
58.35
-26.31
-45.09%
Profit Before Tax
24.33
-10.78
35.11
325.70%
Tax
6.49
3.57
2.92
81.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
17.85
-14.34
32.19
224.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.85
-14.34
32.19
224.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.85
-14.34
32.19
224.48%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
360.55
363.67
-3.12
-0.86%
Earnings per share (EPS)
1.27
-0.92
2.19
238.04%
Diluted Earnings per share
1.27
-0.92
2.19
238.04%
Operating Profit Margin (Excl OI)
3.24%
5.29%
0.00
-2.05%
Gross Profit Margin
14.72%
5.79%
0.00
8.93%
PAT Margin
4.66%
-1.75%
0.00
6.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.75% vs 3.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.77% vs 14.20% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -33.83% vs 81.84% in Dec 2024
Annual - Interest
Interest 0.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -35.05% vs 49.23% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.24%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






