Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,917.00
3,463.00
4,123.00
1,517.00
1,841.00
2,460.00
788.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,917.00
3,463.00
4,123.00
1,517.00
1,841.00
2,460.00
788.00
Raw Material Cost
2,517.00
2,303.00
2,083.00
1,522.00
1,745.00
1,928.00
718.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
17.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
91.00
56.00
34.00
35.00
26.00
15.00
31.00
Selling and Distribution Expenses
91.00
75.00
58.00
48.00
46.00
56.00
47.00
Other Expenses
-9.10
-5.60
-3.40
-3.50
-2.60
-1.50
-4.80
Total Expenditure (Excl Depreciation)
2,608.00
2,378.00
2,141.00
1,570.00
1,791.00
1,984.00
765.00
Operating Profit (PBDIT) excl Other Income
309
1085
1982
-53
50
476
23
Other Income
25.00
262.00
-154.00
-20.00
5.00
-187.00
0.00
Operating Profit (PBDIT)
458.00
1,437.00
1,897.00
-7.00
106.00
324.00
37.00
Interest
91.00
56.00
34.00
35.00
26.00
15.00
31.00
Exceptional Items
-46.00
-32.00
-12.00
-50.00
-6.00
-19.00
-6.00
Gross Profit (PBDT)
400.00
1,160.00
2,040.00
-5.00
96.00
532.00
70.00
Depreciation
124.00
90.00
69.00
66.00
51.00
35.00
14.00
Profit Before Tax
197.00
1,259.00
1,782.00
-158.00
23.00
255.00
-14.00
Tax
50.00
263.00
173.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
149.00
997.00
1,609.00
-159.00
20.00
253.00
-15.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
149.00
997.00
1,609.00
-159.00
20.00
253.00
-15.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
149.00
997.00
1,609.00
-159.00
20.00
253.00
-15.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,296.00
1,405.00
1,438.00
281.00
450.00
568.00
497.00
Earnings per share (EPS)
2.7
14.64
19.08
-1.79
0.23
2.85
-0.19
Diluted Earnings per share
2.7
14.64
19.08
-1.79
0.23
2.85
-0.19
Operating Profit Margin (Excl OI)
10.59%
31.33%
48.07%
-3.49%
2.72%
19.35%
2.92%
Gross Profit Margin
11.0%
38.95%
44.89%
-6.06%
4.02%
11.79%
0.0%
PAT Margin
5.11%
28.79%
39.02%
-10.48%
1.09%
10.28%
-1.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -15.77% vs -16.01% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -85.06% vs -38.04% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -63.15% vs -42.71% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 62.50% vs 64.71% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Stelco Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
2,917.00
207.51
2,709.49
1,305.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,917.00
207.51
2,709.49
1,305.72%
Raw Material Cost
2,517.00
6.26
2,510.74
40,107.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
91.00
0.00
91.00
Selling and Distribution Expenses
91.00
3.06
87.94
2,873.86%
Other Expenses
-9.10
0.00
-9.10
Total Expenditure (Excl Depreciation)
2,608.00
9.32
2,598.68
27,882.83%
Operating Profit (PBDIT) excl Other Income
309.00
198.19
110.81
55.91%
Other Income
25.00
1.50
23.50
1,566.67%
Operating Profit (PBDIT)
458.00
164.78
293.22
177.95%
Interest
91.00
0.00
91.00
Exceptional Items
-46.00
0.00
-46.00
Gross Profit (PBDT)
400.00
201.25
198.75
98.76%
Depreciation
124.00
6.26
117.74
1,880.83%
Profit Before Tax
197.00
158.52
38.48
24.27%
Tax
50.00
44.12
5.88
13.33%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
149.00
175.04
-26.04
-14.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
149.00
175.04
-26.04
-14.88%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
149.00
175.04
-26.04
-14.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,296.00
642.93
653.07
101.58%
Earnings per share (EPS)
2.70
2.73
-0.03
-1.10%
Diluted Earnings per share
2.70
2.73
-0.03
-1.10%
Operating Profit Margin (Excl OI)
10.59%
75.67%
0.00
-65.08%
Gross Profit Margin
11.00%
79.41%
0.00
-68.41%
PAT Margin
5.11%
84.35%
0.00
-79.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 291.70 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -15.77% vs -16.01% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 14.90 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -85.06% vs -38.04% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.30 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -63.15% vs -42.71% in Dec 2022
Annual - Interest
Interest 9.10 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 62.50% vs 64.71% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.59%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






