Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
15,846.89
15,098.93
14,442.01
13,653.44
13,036.09
10,927.60
11,592.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,846.89
15,098.93
14,442.01
13,653.44
13,036.09
10,927.60
11,592.75
Raw Material Cost
11,159.35
10,734.70
10,463.82
9,239.18
8,791.61
8,266.08
8,179.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,158.24
7,848.78
7,472.45
6,675.31
6,299.05
6,010.51
5,947.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.81
0.38
0.55
0.89
2.88
2.05
1.56
Selling and Distribution Expenses
749.70
700.07
641.68
612.48
594.80
613.30
601.40
Other Expenses
-815.91
-784.92
-747.30
-667.62
-630.19
-601.26
-594.86
Total Expenditure (Excl Depreciation)
11,909.05
11,434.78
11,105.50
9,851.66
9,386.41
8,879.38
8,781.26
Operating Profit (PBDIT) excl Other Income
3937.7999999999997
3664.2000000000003
3336.5
3801.8
3649.7000000000003
2048.2
2811.5
Other Income
86.58
64.94
69.64
73.16
86.86
41.00
50.85
Operating Profit (PBDIT)
4,323.74
4,044.47
3,718.57
4,162.82
4,023.81
2,365.53
3,109.42
Interest
0.81
0.38
0.55
0.89
2.88
2.05
1.56
Exceptional Items
0.00
-18.59
-0.16
0.00
0.00
0.00
-3.40
Gross Profit (PBDT)
4,687.54
4,364.23
3,978.19
4,414.26
4,244.48
2,661.52
3,412.88
Depreciation
457.03
468.06
456.59
433.33
427.83
394.89
369.30
Profit Before Tax
3,865.89
3,557.44
3,261.26
3,728.59
3,593.10
1,968.59
2,735.15
Tax
1,176.21
1,048.84
855.95
1,165.54
1,122.04
625.38
791.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,689.68
2,508.60
2,405.31
2,563.05
2,471.05
1,343.22
1,943.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,689.68
2,508.60
2,405.31
2,563.05
2,471.05
1,343.22
1,943.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,689.68
2,508.60
2,405.31
2,563.05
2,471.05
1,343.22
1,943.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
27,422.63
26,236.81
25,936.05
24,798.57
22,874.19
21,060.54
20,362.28
Earnings per share (EPS)
170.35
155.59
145.71
155.27
149.71
81.38
117.92
Diluted Earnings per share
170.35
155.59
145.71
155.27
149.71
81.38
117.92
Operating Profit Margin (Excl OI)
23.85%
23.26%
22.1%
26.78%
26.92%
17.66%
23.2%
Gross Profit Margin
27.28%
26.66%
25.74%
30.48%
30.84%
21.63%
26.78%
PAT Margin
16.97%
16.61%
16.65%
18.77%
18.96%
12.29%
16.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 4.95% vs 4.55% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 7.22% vs 4.29% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 6.48% vs 9.06% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 100.00% vs -33.33% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Step Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
15,846.89
41,147.03
-25,300.14
-61.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,846.89
41,147.03
-25,300.14
-61.49%
Raw Material Cost
11,159.35
32,460.67
-21,301.32
-65.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,158.24
0.00
8,158.24
Power Cost
0
0
0.00
Manufacturing Expenses
0.81
51.76
-50.95
-98.44%
Selling and Distribution Expenses
749.70
2,616.34
-1,866.64
-71.35%
Other Expenses
-815.91
-5.18
-810.73
-15,651.16%
Total Expenditure (Excl Depreciation)
11,909.05
35,077.02
-23,167.97
-66.05%
Operating Profit (PBDIT) excl Other Income
3,937.84
6,070.01
-2,132.17
-35.13%
Other Income
86.58
110.81
-24.23
-21.87%
Operating Profit (PBDIT)
4,323.74
6,648.76
-2,325.02
-34.97%
Interest
0.81
51.76
-50.95
-98.44%
Exceptional Items
0.00
201.29
-201.29
-100.00%
Gross Profit (PBDT)
4,687.54
8,686.36
-3,998.82
-46.04%
Depreciation
457.03
728.94
-271.91
-37.30%
Profit Before Tax
3,865.89
6,069.35
-2,203.46
-36.30%
Tax
1,176.21
2,148.46
-972.25
-45.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,689.68
3,920.89
-1,231.21
-31.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,689.68
3,920.89
-1,231.21
-31.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,689.68
3,920.89
-1,231.21
-31.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
27,422.63
19,508.51
7,914.12
40.57%
Earnings per share (EPS)
170.35
45.91
124.44
271.05%
Diluted Earnings per share
170.35
45.91
124.44
271.05%
Operating Profit Margin (Excl OI)
23.85%
14.12%
0.00
9.73%
Gross Profit Margin
27.28%
16.52%
0.00
10.76%
PAT Margin
16.97%
9.53%
0.00
7.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,584.69 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 4.95% vs 4.55% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 268.97 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 7.22% vs 4.29% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 423.72 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 6.48% vs 9.06% in Sep 2024
Annual - Interest
Interest 0.08 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 100.00% vs -33.33% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.85%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
