Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
355.09
244.04
178.23
81.19
30.15
69.88
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
355.09
244.04
178.23
81.19
30.15
69.88
0.00
Raw Material Cost
163.98
114.49
84.69
44.35
19.81
35.56
0.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
22.22
16.25
7.93
11.63
6.84
4.62
1.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.11
16.74
14.99
6.22
5.80
4.03
1.64
Selling and Distribution Expenses
14.79
12.73
3.43
16.90
11.47
12.30
5.88
Other Expenses
-4.33
-3.30
-2.29
-1.78
-1.26
-0.87
-0.35
Total Expenditure (Excl Depreciation)
178.76
127.21
88.13
61.25
31.28
47.85
6.16
Operating Profit (PBDIT) excl Other Income
176.29999999999998
116.8
90.1
19.9
-1.1
22
-6.2
Other Income
13.13
4.84
22.40
1.02
4.35
0.21
1.61
Operating Profit (PBDIT)
213.31
147.61
137.89
26.95
6.81
27.84
-4.27
Interest
21.11
16.74
14.99
6.22
5.80
4.03
1.64
Exceptional Items
-72.95
4.86
0.01
8.09
-26.19
-24.18
-0.76
Gross Profit (PBDT)
191.11
129.55
93.54
36.84
10.34
34.32
-0.28
Depreciation
23.85
25.95
25.38
5.99
3.59
5.60
0.28
Profit Before Tax
95.40
109.78
97.52
22.83
-28.77
-5.97
-6.94
Tax
49.71
25.77
21.48
2.37
-0.34
-0.54
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.74
84.05
76.04
20.77
-28.36
-5.32
-6.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.74
84.05
76.04
20.77
-28.36
-5.32
-6.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.05
-0.04
0.00
-0.31
-0.07
-0.12
-0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.69
84.01
76.04
20.46
-28.43
-5.43
-6.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
195.87
158.34
136.05
24.00
9.18
52.91
14.50
Earnings per share (EPS)
0.18
0.44
0.53
0.24
-0.41
-0.1
-0.17
Diluted Earnings per share
0.18
0.44
0.53
0.24
-0.41
-0.1
-0.17
Operating Profit Margin (Excl OI)
49.66%
47.87%
50.56%
24.56%
-3.75%
31.52%
0.0%
Gross Profit Margin
33.58%
55.62%
68.96%
35.5%
-83.52%
-0.53%
0.0%
PAT Margin
12.88%
34.44%
42.66%
25.58%
-94.05%
-7.61%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 45.53% vs 36.92% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -45.60% vs 10.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 40.20% vs 23.64% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 26.35% vs 11.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Steppe Gold Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
355.09
0.00
355.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
355.09
0.00
355.09
Raw Material Cost
163.98
0.35
163.63
46,751.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
22.22
4.45
17.77
399.33%
Power Cost
0
0
0.00
Manufacturing Expenses
21.11
0.00
21.11
Selling and Distribution Expenses
14.79
18.05
-3.26
-18.06%
Other Expenses
-4.33
-0.45
-3.88
-862.22%
Total Expenditure (Excl Depreciation)
178.76
18.40
160.36
871.52%
Operating Profit (PBDIT) excl Other Income
176.33
-18.40
194.73
1,058.32%
Other Income
13.13
6.18
6.95
112.46%
Operating Profit (PBDIT)
213.31
-11.87
225.18
1,897.05%
Interest
21.11
0.00
21.11
Exceptional Items
-72.95
10.04
-82.99
-826.59%
Gross Profit (PBDT)
191.11
-0.35
191.46
54,702.86%
Depreciation
23.85
0.35
23.50
6,714.29%
Profit Before Tax
95.40
-2.19
97.59
4,456.16%
Tax
49.71
-0.16
49.87
31,168.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
45.74
-6.46
52.20
808.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.74
-6.46
52.20
808.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.05
0.00
-0.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.69
-6.46
52.15
807.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
195.87
101.01
94.86
93.91%
Earnings per share (EPS)
0.18
-0.04
0.22
550.00%
Diluted Earnings per share
0.18
-0.04
0.22
550.00%
Operating Profit Margin (Excl OI)
49.66%
0.00%
0.00
49.66%
Gross Profit Margin
33.58%
0.00%
0.00
33.58%
PAT Margin
12.88%
0.00%
0.00
12.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.53% vs 36.92% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -45.60% vs 10.53% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.20% vs 23.64% in Dec 2024
Annual - Interest
Interest 2.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.35% vs 11.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.66%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
