Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
244.04
178.23
81.19
30.15
77.94
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
244.04
178.23
81.19
30.15
77.94
0.00
0.00
Raw Material Cost
115.07
84.69
44.35
19.81
35.56
0.28
0.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.57
7.93
11.63
6.84
6.95
1.85
5.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.74
14.99
6.22
5.80
3.46
1.64
0.76
Selling and Distribution Expenses
12.73
3.43
16.90
11.47
12.30
5.88
11.47
Other Expenses
-3.03
-2.29
-1.78
-1.26
-1.04
-0.35
-0.64
Total Expenditure (Excl Depreciation)
127.80
88.13
61.25
31.28
47.85
6.16
11.49
Operating Profit (PBDIT) excl Other Income
116.19999999999999
90.1
19.9
-1.1
30.099999999999998
-6.2
-11.5
Other Income
4.83
22.40
1.02
4.35
0.82
1.61
0.23
Operating Profit (PBDIT)
147.02
137.89
26.95
6.81
36.51
-4.27
-11.24
Interest
16.74
14.99
6.22
5.80
3.46
1.64
0.76
Exceptional Items
5.45
0.01
8.09
-26.19
-42.42
-0.76
-3.81
Gross Profit (PBDT)
128.96
93.54
36.84
10.34
42.38
-0.28
-0.02
Depreciation
25.95
25.38
5.99
3.59
5.60
0.28
0.02
Profit Before Tax
109.78
97.52
22.83
-28.77
-14.98
-6.94
-15.83
Tax
25.77
21.48
2.37
-0.34
-0.54
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
84.05
76.04
20.77
-28.36
-14.33
-6.91
-15.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
84.05
76.04
20.77
-28.36
-14.33
-6.91
-15.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.04
0.00
-0.31
-0.07
-0.12
-0.03
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.01
76.04
20.46
-28.43
-14.44
-6.94
-15.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
158.34
136.05
24.00
9.18
36.16
14.50
22.81
Earnings per share (EPS)
0.44
0.53
0.24
-0.41
-0.26
-0.17
-0.43
Diluted Earnings per share
0.44
0.53
0.24
-0.41
-0.26
-0.17
-0.43
Operating Profit Margin (Excl OI)
47.63%
50.56%
24.56%
-3.75%
38.6%
0.0%
0.0%
Gross Profit Margin
55.62%
68.96%
35.5%
-83.52%
-12.03%
0.0%
0.0%
PAT Margin
34.44%
42.66%
25.58%
-94.05%
-18.38%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 36.92% vs 119.46% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 10.53% vs 270.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 23.12% vs 345.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.33% vs 141.94% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Steppe Gold Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
244.04
0.00
244.04
Other Operating Income
0.00
0.00
0.00
Total Operating income
244.04
0.00
244.04
Raw Material Cost
115.07
0.44
114.63
26,052.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
13.57
4.53
9.04
199.56%
Power Cost
0
0
0.00
Manufacturing Expenses
16.74
0.03
16.71
55,700.00%
Selling and Distribution Expenses
12.73
10.08
2.65
26.29%
Other Expenses
-3.03
-0.46
-2.57
-558.70%
Total Expenditure (Excl Depreciation)
127.80
10.52
117.28
1,114.83%
Operating Profit (PBDIT) excl Other Income
116.23
-10.52
126.75
1,204.85%
Other Income
4.83
4.44
0.39
8.78%
Operating Profit (PBDIT)
147.02
-5.64
152.66
2,706.74%
Interest
16.74
0.03
16.71
55,700.00%
Exceptional Items
5.45
-98.36
103.81
105.54%
Gross Profit (PBDT)
128.96
-0.44
129.40
29,409.09%
Depreciation
25.95
0.44
25.51
5,797.73%
Profit Before Tax
109.78
-104.47
214.25
205.08%
Tax
25.77
-0.19
25.96
13,663.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
84.05
-108.14
192.19
177.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
84.05
-108.14
192.19
177.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.04
0.00
-0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.01
-108.14
192.15
177.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
158.34
78.20
80.14
102.48%
Earnings per share (EPS)
0.44
-0.73
1.17
160.27%
Diluted Earnings per share
0.44
-0.73
1.17
160.27%
Operating Profit Margin (Excl OI)
47.63%
0.00%
0.00
47.63%
Gross Profit Margin
55.62%
0.00%
0.00
55.62%
PAT Margin
34.44%
0.00%
0.00
34.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.92% vs 119.46% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.53% vs 270.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.12% vs 345.95% in Dec 2023
Annual - Interest
Interest 1.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.33% vs 141.94% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.63%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
