Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,347.84
5,947.60
5,159.41
4,580.83
4,788.94
3,826.65
3,522.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,347.84
5,947.60
5,159.41
4,580.83
4,788.94
3,826.65
3,522.77
Raw Material Cost
804.49
951.28
783.20
204.39
64.19
70.51
139.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,230.81
2,901.90
2,540.03
2,562.92
2,809.41
2,262.98
1,959.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
79.49
92.91
85.48
54.75
41.49
51.23
85.42
Selling and Distribution Expenses
751.80
551.08
552.49
417.44
408.45
366.48
376.34
Other Expenses
41.32
35.83
34.28
33.44
29.17
31.28
21.29
Total Expenditure (Excl Depreciation)
5,279.76
4,855.43
4,304.03
3,573.92
3,615.21
3,063.95
2,773.66
Operating Profit (PBDIT) excl Other Income
1068.1
1092.2
855.4000000000001
1006.9
1173.7
762.6999999999999
749.0999999999999
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
1,201.64
1,203.53
961.84
1,110.63
1,225.99
857.11
813.46
Interest
79.49
92.91
85.48
54.75
41.49
51.23
85.42
Exceptional Items
-117.46
-70.81
-63.21
-67.05
-65.16
-60.31
-64.54
Gross Profit (PBDT)
5,448.20
4,910.35
4,294.75
4,306.24
4,660.98
3,695.66
3,328.56
Depreciation
95.16
85.97
81.46
70.21
63.76
60.48
54.38
Profit Before Tax
871.14
928.44
706.69
885.12
1,067.08
651.16
599.14
Tax
187.36
197.06
184.16
222.96
242.22
147.69
149.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
683.78
731.38
522.54
662.15
824.86
503.47
448.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
683.78
731.38
522.54
662.15
824.86
503.47
448.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
1.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
683.78
731.38
522.54
662.15
824.86
503.47
449.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.15
0.15
0.15
0.15
0.15
0.15
0.15
Reserves
5,292.32
5,001.77
4,609.43
4,643.47
4,349.96
3,703.77
3,304.79
Earnings per share (EPS)
3.92
4.17
2.85
3.54
4.44
2.77
2.44
Diluted Earnings per share
3.92
4.17
2.85
3.54
4.44
2.77
2.44
Operating Profit Margin (Excl OI)
16.83%
18.36%
16.58%
21.98%
24.51%
19.93%
21.26%
Gross Profit Margin
15.22%
17.06%
15.28%
20.85%
23.61%
18.6%
18.55%
PAT Margin
10.77%
12.3%
10.13%
14.45%
17.22%
13.16%
12.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.73% vs 15.28% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -6.51% vs 39.98% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.16% vs 25.13% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.42% vs 8.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Stifel Financial Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
6,347.84
2,299.72
4,048.12
176.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,347.84
2,299.72
4,048.12
176.03%
Raw Material Cost
804.49
246.94
557.55
225.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,230.81
895.32
2,335.49
260.86%
Power Cost
0
0
0.00
Manufacturing Expenses
79.49
0.61
78.88
12,931.15%
Selling and Distribution Expenses
751.80
471.53
280.27
59.44%
Other Expenses
41.32
5.22
36.10
691.57%
Total Expenditure (Excl Depreciation)
5,279.76
1,666.61
3,613.15
216.80%
Operating Profit (PBDIT) excl Other Income
1,068.09
633.12
434.97
68.70%
Other Income
0.00
274.93
-274.93
-100.00%
Operating Profit (PBDIT)
1,201.64
985.12
216.52
21.98%
Interest
79.49
0.61
78.88
12,931.15%
Exceptional Items
-117.46
8.90
-126.36
-1,419.78%
Gross Profit (PBDT)
5,448.20
1,975.70
3,472.50
175.76%
Depreciation
95.16
77.08
18.08
23.46%
Profit Before Tax
871.14
916.33
-45.19
-4.93%
Tax
187.36
198.78
-11.42
-5.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
683.78
715.30
-31.52
-4.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
683.78
715.30
-31.52
-4.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.25
-2.25
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
683.78
717.55
-33.77
-4.71%
Equity Capital
0
0
0.00
Face Value
0.15
0.01
0.00
Reserves
5,292.32
2,447.78
2,844.54
116.21%
Earnings per share (EPS)
3.92
5.63
-1.71
-30.37%
Diluted Earnings per share
3.92
5.63
-1.71
-30.37%
Operating Profit Margin (Excl OI)
16.83%
27.53%
0.00
-10.70%
Gross Profit Margin
15.22%
43.20%
0.00
-27.98%
PAT Margin
10.77%
31.10%
0.00
-20.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 634.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.73% vs 15.28% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 68.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.51% vs 39.98% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 120.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.16% vs 25.13% in Dec 2024
Annual - Interest
Interest 7.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.42% vs 8.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.83%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






