Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
605.44
939.16
1,028.00
847.77
500.13
297.03
279.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
605.44
939.16
1,028.00
847.77
500.13
297.03
279.32
Raw Material Cost
627.85
677.07
651.53
569.32
356.17
167.51
124.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
479.08
551.40
546.78
485.73
275.98
161.55
146.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
801.77
688.82
803.43
680.56
235.18
65.88
89.60
Selling and Distribution Expenses
523.96
551.86
523.66
457.42
299.80
155.92
147.81
Other Expenses
-128.08
-124.02
-135.02
-116.63
-51.12
-22.74
-23.57
Total Expenditure (Excl Depreciation)
1,151.81
1,228.93
1,175.18
1,026.75
655.97
323.43
272.10
Operating Profit (PBDIT) excl Other Income
-546.4
-289.8
-147.20000000000002
-179
-155.8
-26.400000000000002
7.199999999999999
Other Income
1,847.94
1,449.76
1,339.90
950.41
359.34
312.25
359.07
Operating Profit (PBDIT)
1,464.89
1,336.10
1,368.53
926.40
297.53
335.53
407.71
Interest
801.77
688.82
803.43
680.56
235.18
65.88
89.60
Exceptional Items
0.00
-660.00
6.12
-165.18
-234.28
0.00
0.00
Gross Profit (PBDT)
-22.41
262.09
376.47
278.45
143.96
129.52
155.03
Depreciation
163.32
176.11
175.82
154.97
94.02
49.69
41.42
Profit Before Tax
499.80
-188.84
395.40
-74.30
-265.95
219.96
276.69
Tax
73.88
90.79
74.16
26.93
-12.64
56.26
72.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
422.55
-281.07
318.74
-100.57
-251.81
165.58
203.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
422.55
-281.07
318.74
-100.57
-251.81
165.58
203.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.93
1.52
1.67
-1.35
-3.43
-3.22
0.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
425.48
-279.55
320.41
-101.93
-255.25
162.35
203.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,013.74
1,906.16
3,010.18
2,442.14
2,430.24
2,859.62
1,484.67
Earnings per share (EPS)
1.52
-0.93
0.95
-0.32
-0.82
0.56
0.72
Diluted Earnings per share
1.52
-0.93
0.95
-0.32
-0.82
0.56
0.72
Operating Profit Margin (Excl OI)
-90.24%
-30.85%
-14.32%
-21.11%
-31.16%
-8.89%
2.58%
Gross Profit Margin
109.53%
-1.36%
55.57%
9.52%
-34.38%
90.78%
113.89%
PAT Margin
69.79%
-29.93%
31.01%
-11.86%
-50.35%
55.74%
72.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -35.54% vs -8.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 252.18% vs -187.27% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -236.94% vs -497.55% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 16.41% vs -14.26% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of StoneCo Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
605.44
303.92
301.52
99.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
605.44
303.92
301.52
99.21%
Raw Material Cost
627.85
81.30
546.55
672.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
479.08
0.00
479.08
Power Cost
0
0
0.00
Manufacturing Expenses
801.77
0.48
801.29
166,935.42%
Selling and Distribution Expenses
523.96
157.47
366.49
232.74%
Other Expenses
-128.08
4.82
-132.90
-2,757.26%
Total Expenditure (Excl Depreciation)
1,151.81
287.46
864.35
300.69%
Operating Profit (PBDIT) excl Other Income
-546.37
16.46
-562.83
-3,419.38%
Other Income
1,847.94
3.41
1,844.53
54,091.79%
Operating Profit (PBDIT)
1,464.89
38.64
1,426.25
3,691.12%
Interest
801.77
0.48
801.29
166,935.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-22.41
222.62
-245.03
-110.07%
Depreciation
163.32
18.77
144.55
770.11%
Profit Before Tax
499.80
19.39
480.41
2,477.62%
Tax
73.88
-1.20
75.08
6,256.67%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
422.55
20.59
401.96
1,952.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
422.55
20.59
401.96
1,952.21%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
2.93
0.00
2.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
425.48
20.59
404.89
1,966.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,013.74
804.97
1,208.77
150.16%
Earnings per share (EPS)
1.52
0.12
1.40
1,166.67%
Diluted Earnings per share
1.52
0.12
1.40
1,166.67%
Operating Profit Margin (Excl OI)
-90.24%
5.42%
0.00
-95.66%
Gross Profit Margin
109.53%
12.56%
0.00
96.97%
PAT Margin
69.79%
6.78%
0.00
63.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 60.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -35.54% vs -8.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 252.18% vs -187.27% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -38.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -236.94% vs -497.55% in Dec 2024
Annual - Interest
Interest 80.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.41% vs -14.26% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -90.24%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






