Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
99,897.40
60,858.40
66,036.00
42,534.20
54,139.60
32,897.00
27,622.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
99,897.40
60,858.40
66,036.00
42,534.20
54,139.60
32,897.00
27,622.70
Raw Material Cost
96,937.10
58,375.40
64,379.90
41,297.30
53,170.40
32,091.60
26,962.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
982.60
900.20
821.30
694.30
528.80
400.60
344.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,183.50
859.70
180.20
90.90
104.00
154.70
80.70
Selling and Distribution Expenses
335.80
322.50
290.80
217.40
155.80
103.30
100.50
Other Expenses
-107.04
-75.67
-8.72
-0.84
-5.44
-11.34
-4.61
Total Expenditure (Excl Depreciation)
98,368.60
59,701.10
65,585.00
42,291.50
53,904.60
32,636.80
27,442.50
Operating Profit (PBDIT) excl Other Income
1528.8
1157.3
451
242.7
235
260.2
180.2
Other Income
8.80
25.40
6.40
3.40
81.90
5.50
2.00
Operating Profit (PBDIT)
1,612.20
1,247.70
517.70
294.80
346.50
279.70
193.80
Interest
1,183.50
859.70
180.20
90.90
104.00
154.70
80.70
Exceptional Items
0.00
0.00
0.00
-1.10
-6.20
0.00
0.00
Gross Profit (PBDT)
2,885.70
2,418.00
1,595.80
1,188.20
939.60
791.40
648.20
Depreciation
74.60
65.00
60.30
48.70
29.60
14.00
11.60
Profit Before Tax
354.10
323.00
277.20
154.10
206.70
111.00
101.50
Tax
93.30
84.50
70.10
37.80
37.10
25.90
46.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
251.70
230.40
201.00
112.80
165.60
83.60
54.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
251.70
230.40
201.00
112.80
165.60
83.60
54.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
251.70
230.40
201.00
112.80
165.60
83.60
54.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,709.10
1,379.10
1,070.10
904.00
767.50
594.20
505.30
Earnings per share (EPS)
5.31
4.97
4.45
2.55
3.84
1.95
1.28
Diluted Earnings per share
5.31
4.97
4.45
2.55
3.84
1.95
1.28
Operating Profit Margin (Excl OI)
1.53%
1.9%
0.68%
0.57%
0.43%
0.79%
0.65%
Gross Profit Margin
0.43%
0.64%
0.51%
0.48%
0.44%
0.38%
0.41%
PAT Margin
0.25%
0.38%
0.3%
0.27%
0.31%
0.25%
0.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 64.15% vs -7.84% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 9.24% vs 14.63% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 31.18% vs 139.06% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 37.66% vs 377.08% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of StoneX Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
99,897.40
2,261.67
97,635.73
4,316.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
99,897.40
2,261.67
97,635.73
4,316.98%
Raw Material Cost
96,937.10
184.76
96,752.34
52,366.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
982.60
1,492.89
-510.29
-34.18%
Power Cost
0
0
0.00
Manufacturing Expenses
1,183.50
91.08
1,092.42
1,199.41%
Selling and Distribution Expenses
335.80
0.00
335.80
Other Expenses
-107.04
-132.79
25.75
19.39%
Total Expenditure (Excl Depreciation)
98,368.60
440.80
97,927.80
22,215.93%
Operating Profit (PBDIT) excl Other Income
1,528.80
1,820.87
-292.07
-16.04%
Other Income
8.80
52.43
-43.63
-83.22%
Operating Profit (PBDIT)
1,612.20
313.15
1,299.05
414.83%
Interest
1,183.50
91.08
1,092.42
1,199.41%
Exceptional Items
0.00
32.50
-32.50
-100.00%
Gross Profit (PBDT)
2,885.70
2,076.91
808.79
38.94%
Depreciation
74.60
81.43
-6.83
-8.39%
Profit Before Tax
354.10
173.14
180.96
104.52%
Tax
93.30
49.91
43.39
86.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
251.70
126.99
124.71
98.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
251.70
126.99
124.71
98.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-3.76
3.76
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
251.70
123.23
128.47
104.25%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,709.10
898.51
810.59
90.21%
Earnings per share (EPS)
5.31
0.25
5.06
2,024.00%
Diluted Earnings per share
5.31
0.25
5.06
2,024.00%
Operating Profit Margin (Excl OI)
1.53%
7.93%
0.00
-6.40%
Gross Profit Margin
0.43%
11.26%
0.00
-10.83%
PAT Margin
0.25%
5.61%
0.00
-5.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,989.74 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 64.15% vs -7.84% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 25.17 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 9.24% vs 14.63% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 160.34 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 31.18% vs 139.06% in Sep 2023
Annual - Interest
Interest 118.35 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 37.66% vs 377.08% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.53%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






