Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,763.05
1,685.70
1,373.74
1,704.53
1,600.00
1,550.64
1,173.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,763.05
1,685.70
1,373.74
1,704.53
1,600.00
1,550.64
1,173.66
Raw Material Cost
1,812.83
1,028.44
874.49
1,110.43
937.26
890.20
690.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
216.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.49
9.28
8.43
5.74
3.98
3.86
2.99
Selling and Distribution Expenses
448.18
356.77
375.37
365.98
281.05
299.27
209.93
Other Expenses
26.46
22.86
26.57
25.51
20.45
16.37
-9.73
Total Expenditure (Excl Depreciation)
2,536.08
1,623.09
1,523.94
1,737.20
1,426.82
1,357.05
1,021.85
Operating Profit (PBDIT) excl Other Income
227
62.599999999999994
-150.2
-32.7
173.2
193.6
151.8
Other Income
91.73
57.31
41.03
63.78
67.88
19.81
9.24
Operating Profit (PBDIT)
390.20
205.58
-45.19
84.47
262.20
259.49
183.99
Interest
10.49
9.28
8.43
5.74
3.98
3.86
2.99
Exceptional Items
-3.50
-8.30
-39.88
0.03
29.14
-1.03
-2.41
Gross Profit (PBDT)
950.21
657.26
499.25
594.10
662.74
660.44
483.42
Depreciation
87.05
89.40
79.72
60.69
27.07
21.41
14.94
Profit Before Tax
289.17
98.59
-173.22
18.08
260.29
233.20
163.66
Tax
-6.58
-2.69
-4.49
1.08
19.17
31.66
6.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
290.02
101.94
-146.60
31.36
234.88
194.74
152.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
290.02
101.94
-146.60
31.36
234.88
194.74
152.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.71
-3.72
-20.67
-15.65
3.55
4.34
4.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
293.73
98.22
-167.27
15.71
238.42
199.08
156.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,684.75
1,415.03
1,360.46
1,502.37
1,547.47
1,379.38
429.66
Earnings per share (EPS)
1.66
0.59
-0.85
0.18
1.36
1.13
0.88
Diluted Earnings per share
1.66
0.59
-0.85
0.18
1.36
1.13
0.88
Operating Profit Margin (Excl OI)
7.65%
3.49%
-12.08%
-2.35%
10.45%
14.08%
13.62%
Gross Profit Margin
13.62%
11.15%
-6.81%
4.62%
17.96%
16.42%
15.22%
PAT Margin
10.5%
6.05%
-10.67%
1.84%
14.68%
12.56%
12.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 63.91% vs 22.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 199.08% vs 158.70% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 101.28% vs 272.04% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 12.90% vs 10.71% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Streamax Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,763.05
0
2,763.05
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,763.05
0
2,763.05
Raw Material Cost
1,812.83
0
1,812.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.49
0
10.49
Selling and Distribution Expenses
448.18
0
448.18
Other Expenses
26.46
0.00
26.46
Total Expenditure (Excl Depreciation)
2,536.08
0
2,536.08
Operating Profit (PBDIT) excl Other Income
226.97
0.00
226.97
Other Income
91.73
0
91.73
Operating Profit (PBDIT)
390.20
0
390.20
Interest
10.49
0
10.49
Exceptional Items
-3.50
0
-3.50
Gross Profit (PBDT)
950.21
0
950.21
Depreciation
87.05
0
87.05
Profit Before Tax
289.17
0
289.17
Tax
-6.58
0
-6.58
Provisions and contingencies
0
0
0.00
Profit After Tax
290.02
0
290.02
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
290.02
0
290.02
Share in Profit of Associates
0
0
0.00
Minority Interest
3.71
0
3.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
293.73
0
293.73
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,684.75
0
1,684.75
Earnings per share (EPS)
1.66
0
1.66
Diluted Earnings per share
1.66
0
1.66
Operating Profit Margin (Excl OI)
7.65%
0%
0.00
7.65%
Gross Profit Margin
13.62%
0%
0.00
13.62%
PAT Margin
10.50%
0%
0.00
10.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 276.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 63.91% vs 22.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 29.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 199.08% vs 158.70% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 101.28% vs 272.04% in Dec 2023
Annual - Interest
Interest 1.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.90% vs 10.71% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






