Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Aug'20
Aug'19
Aug'18
Net Sales
18,138.47
13,826.30
10,727.24
8,339.57
6,916.70
5,077.68
3,743.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,138.47
13,826.30
10,727.24
8,339.57
6,916.70
5,077.68
3,743.74
Raw Material Cost
6,697.73
4,677.12
3,632.31
3,113.28
2,433.60
1,926.84
1,437.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,568.64
4,101.31
3,363.65
2,597.35
1,967.88
1,495.06
1,091.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
4,668.28
3,946.91
2,870.53
2,040.50
1,501.68
1,263.86
953.45
Other Expenses
-556.86
-410.13
-336.36
-259.73
-196.79
-149.51
-109.11
Total Expenditure (Excl Depreciation)
11,366.01
8,624.03
6,502.84
5,153.78
3,935.28
3,190.69
2,390.76
Operating Profit (PBDIT) excl Other Income
6772.5
5202.3
4224.4
3185.7999999999997
2981.3999999999996
1887
1353
Other Income
62.21
2.71
-0.27
26.20
227.07
2.66
2.31
Operating Profit (PBDIT)
7,004.46
5,303.51
4,286.28
3,270.52
3,243.45
1,906.31
1,367.60
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-104.09
-8.97
2.40
-63.90
-36.40
0.09
0.14
Gross Profit (PBDT)
11,440.74
9,149.17
7,094.93
5,226.28
4,483.10
3,150.84
2,306.43
Depreciation
169.79
98.54
62.15
58.54
34.96
16.67
12.31
Profit Before Tax
6,730.58
5,196.01
4,226.53
3,148.08
3,172.09
1,889.73
1,355.44
Tax
1,775.58
1,329.16
1,264.13
936.64
969.51
547.40
435.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,955.00
3,866.84
2,962.40
2,211.43
2,202.58
1,342.34
919.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,955.00
3,866.84
2,962.40
2,211.43
2,202.58
1,342.34
919.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,955.00
3,866.84
2,962.40
2,211.43
2,202.58
1,342.34
919.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,470.10
14,503.09
11,248.55
9,077.04
7,091.03
5,162.18
4,513.84
Earnings per share (EPS)
258.03
201.46
154.65
135.07
114.72
69.86
47.39
Diluted Earnings per share
258.03
201.46
154.65
135.07
114.72
69.86
47.39
Operating Profit Margin (Excl OI)
37.34%
37.63%
39.38%
38.2%
43.1%
37.16%
36.14%
Gross Profit Margin
38.04%
38.29%
39.98%
38.45%
46.37%
37.54%
36.53%
PAT Margin
27.32%
27.97%
27.62%
26.52%
31.84%
26.44%
24.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 31.19% vs 28.89% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 28.14% vs 30.53% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 30.97% vs 23.66% in Sep 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of STRIKE Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,138.47
1,22,282.00
-1,04,143.53
-85.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,138.47
1,22,282.00
-1,04,143.53
-85.17%
Raw Material Cost
6,697.73
1,09,215.00
-1,02,517.27
-93.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,568.64
0.00
5,568.64
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
549.00
-549.00
-100.00%
Selling and Distribution Expenses
4,668.28
8,141.00
-3,472.72
-42.66%
Other Expenses
-556.86
-54.90
-501.96
-914.32%
Total Expenditure (Excl Depreciation)
11,366.01
1,17,356.00
-1,05,989.99
-90.31%
Operating Profit (PBDIT) excl Other Income
6,772.46
4,926.00
1,846.46
37.48%
Other Income
62.21
2,341.00
-2,278.79
-97.34%
Operating Profit (PBDIT)
7,004.46
14,667.00
-7,662.54
-52.24%
Interest
0.00
549.00
-549.00
-100.00%
Exceptional Items
-104.09
-1,196.00
1,091.91
91.30%
Gross Profit (PBDT)
11,440.74
13,067.00
-1,626.26
-12.45%
Depreciation
169.79
7,400.00
-7,230.21
-97.71%
Profit Before Tax
6,730.58
5,520.00
1,210.58
21.93%
Tax
1,775.58
1,493.00
282.58
18.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,955.00
3,933.00
1,022.00
25.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,955.00
3,933.00
1,022.00
25.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
93.00
-93.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,955.00
4,026.00
929.00
23.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,470.10
78,248.00
-59,777.90
-76.40%
Earnings per share (EPS)
258.03
66.78
191.25
286.39%
Diluted Earnings per share
258.03
66.78
191.25
286.39%
Operating Profit Margin (Excl OI)
37.34%
4.03%
0.00
33.31%
Gross Profit Margin
38.04%
10.57%
0.00
27.47%
PAT Margin
27.32%
3.22%
0.00
24.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,813.85 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 31.19% vs 28.89% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 495.50 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 28.14% vs 30.53% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 694.23 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 30.97% vs 23.66% in Sep 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.34%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






