Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
456.43
389.60
294.10
234.33
150.48
44.32
56.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
456.43
389.60
294.10
234.33
150.48
44.32
56.69
Raw Material Cost
166.36
137.36
122.89
102.79
74.39
30.26
207.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
52.33
42.55
21.77
17.86
8.68
15.11
18.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
228.25
185.49
89.34
63.64
30.23
140.51
65.71
Selling and Distribution Expenses
29.21
28.80
39.45
64.59
11.80
0.00
0.00
Other Expenses
-27.87
-22.62
-12.06
-9.18
-3.83
1.10
0.25
Total Expenditure (Excl Depreciation)
197.44
168.00
152.88
157.11
86.83
196.85
294.08
Operating Profit (PBDIT) excl Other Income
259
221.6
141.2
77.2
63.7
-152.5
-237.39999999999998
Other Income
4.64
17.07
6.38
0.40
0.00
-30.25
-68.15
Operating Profit (PBDIT)
265.49
240.51
149.23
77.75
63.81
-171.81
-303.09
Interest
228.25
185.49
89.34
63.64
30.23
140.51
65.71
Exceptional Items
50.14
-548.23
67.99
202.76
88.14
-261.20
-343.99
Gross Profit (PBDT)
288.20
250.40
169.59
131.41
75.95
3.10
-153.68
Depreciation
1.86
1.84
1.63
0.13
0.15
10.97
2.46
Profit Before Tax
85.51
-495.05
126.25
216.75
121.57
-443.98
-649.54
Tax
65.44
-143.82
50.52
102.53
30.87
-22.50
-62.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.07
-351.24
75.74
114.22
90.70
-396.82
-588.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.07
-351.24
75.74
114.22
90.70
-396.82
-588.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-24.66
0.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.07
-351.24
75.74
114.22
90.70
-421.47
-587.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
5.0
0.0
0.05
0.05
0.05
Reserves
2,103.55
2,082.81
2,113.72
1,815.33
1,535.37
83.79
173.45
Earnings per share (EPS)
0.03
-1.27
0.37
0.6
0.52
-1927.89
-2861.36
Diluted Earnings per share
0.03
-1.27
0.37
0.6
0.52
-1927.89
-2861.36
Operating Profit Margin (Excl OI)
56.74%
56.88%
48.02%
32.95%
42.3%
-344.12%
-418.77%
Gross Profit Margin
19.14%
-126.59%
43.48%
92.55%
80.88%
-976.92%
-1141.46%
PAT Margin
4.4%
-90.15%
25.75%
48.74%
60.27%
-895.26%
-1037.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 17.15% vs 32.47% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 105.72% vs -563.94% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 16.74% vs 56.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 23.07% vs 107.73% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Studentbostader i Norden AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
456.43
67.96
388.47
571.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
456.43
67.96
388.47
571.62%
Raw Material Cost
166.36
8.10
158.26
1,953.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
52.33
0.00
52.33
Power Cost
0
0
0.00
Manufacturing Expenses
228.25
18.87
209.38
1,109.59%
Selling and Distribution Expenses
29.21
3.78
25.43
672.75%
Other Expenses
-27.87
-1.89
-25.98
-1,374.60%
Total Expenditure (Excl Depreciation)
197.44
11.88
185.56
1,561.95%
Operating Profit (PBDIT) excl Other Income
258.99
56.08
202.91
361.82%
Other Income
4.64
0.37
4.27
1,154.05%
Operating Profit (PBDIT)
265.49
56.45
209.04
370.31%
Interest
228.25
18.87
209.38
1,109.59%
Exceptional Items
50.14
-3.03
53.17
1,754.79%
Gross Profit (PBDT)
288.20
59.86
228.34
381.46%
Depreciation
1.86
0.00
1.86
Profit Before Tax
85.51
34.55
50.96
147.50%
Tax
65.44
7.62
57.82
758.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
20.07
26.93
-6.86
-25.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.07
26.93
-6.86
-25.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.07
26.93
-6.86
-25.47%
Equity Capital
0
0
0.00
Face Value
0.50
1.00
0.00
Reserves
2,103.55
495.11
1,608.44
324.87%
Earnings per share (EPS)
0.03
5.34
-5.31
-99.44%
Diluted Earnings per share
0.03
5.34
-5.31
-99.44%
Operating Profit Margin (Excl OI)
56.74%
82.52%
0.00
-25.78%
Gross Profit Margin
19.14%
50.85%
0.00
-31.71%
PAT Margin
4.40%
39.63%
0.00
-35.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 45.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.15% vs 32.47% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 105.72% vs -563.94% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.74% vs 56.33% in Dec 2023
Annual - Interest
Interest 22.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.07% vs 107.73% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.74%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






