Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,469.82
3,228.00
2,939.25
2,591.17
1,991.88
1,798.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,469.82
3,228.00
2,939.25
2,591.17
1,991.88
1,798.22
Raw Material Cost
2,832.35
2,650.84
2,315.25
1,974.79
1,569.20
1,418.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,886.78
1,715.49
1,432.81
1,151.43
956.72
957.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.03
Selling and Distribution Expenses
256.79
244.92
241.10
191.72
159.77
142.64
Other Expenses
-188.68
-171.55
-143.28
-115.14
-95.67
-95.80
Total Expenditure (Excl Depreciation)
3,089.14
2,895.76
2,556.35
2,166.51
1,728.98
1,560.75
Operating Profit (PBDIT) excl Other Income
380.7
332.2
382.9
424.7
262.9
237.5
Other Income
0.00
0.01
-1.19
2.09
2.60
-0.19
Operating Profit (PBDIT)
395.72
347.91
393.53
438.66
280.60
254.06
Interest
0.00
0.00
0.00
0.00
0.00
0.03
Exceptional Items
0.00
0.44
18.01
-3.55
0.00
0.00
Gross Profit (PBDT)
637.47
577.16
624.00
616.38
422.67
380.11
Depreciation
15.04
15.67
11.81
11.91
15.11
16.79
Profit Before Tax
380.69
332.68
399.72
423.20
265.49
237.24
Tax
120.75
109.35
130.63
142.66
92.07
70.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
259.94
223.33
269.09
280.54
173.42
167.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
259.94
223.33
269.09
280.54
173.42
167.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
259.94
223.33
269.09
280.54
173.42
167.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,418.30
2,207.34
1,978.01
1,706.92
887.96
714.53
Earnings per share (EPS)
72.01
61.67
74.39
80.73
49.91
48.06
Diluted Earnings per share
72.01
61.67
74.39
80.73
49.91
48.06
Operating Profit Margin (Excl OI)
10.97%
10.29%
13.03%
16.39%
13.2%
13.21%
Gross Profit Margin
11.4%
10.79%
14.0%
16.79%
14.09%
14.13%
PAT Margin
7.49%
6.92%
9.15%
10.83%
8.71%
9.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.49% vs 9.82% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 16.39% vs -17.02% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.74% vs -11.86% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Succeed Co., Ltd. (Tokyo) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,469.82
3,317.11
152.71
4.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,469.82
3,317.11
152.71
4.60%
Raw Material Cost
2,832.35
3,287.58
-455.23
-13.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,886.78
896.98
989.80
110.35%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
41.54
-41.54
-100.00%
Selling and Distribution Expenses
256.79
845.22
-588.43
-69.62%
Other Expenses
-188.68
-93.85
-94.83
-101.04%
Total Expenditure (Excl Depreciation)
3,089.14
4,132.80
-1,043.66
-25.25%
Operating Profit (PBDIT) excl Other Income
380.68
-815.69
1,196.37
146.67%
Other Income
0.00
-11.10
11.10
100.00%
Operating Profit (PBDIT)
395.72
-815.98
1,211.70
148.50%
Interest
0.00
41.54
-41.54
-100.00%
Exceptional Items
0.00
-16.07
16.07
100.00%
Gross Profit (PBDT)
637.47
29.53
607.94
2,058.72%
Depreciation
15.04
4.81
10.23
212.68%
Profit Before Tax
380.69
-878.40
1,259.09
143.34%
Tax
120.75
3.81
116.94
3,069.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
259.94
-882.22
1,142.16
129.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
259.94
-882.22
1,142.16
129.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
259.94
-882.22
1,142.16
129.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,418.30
889.46
1,528.84
171.88%
Earnings per share (EPS)
72.01
-36.10
108.11
299.47%
Diluted Earnings per share
72.01
-36.10
108.11
299.47%
Operating Profit Margin (Excl OI)
10.97%
-24.41%
0.00
35.38%
Gross Profit Margin
11.40%
-26.34%
0.00
37.74%
PAT Margin
7.49%
-26.60%
0.00
34.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 346.98 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.49% vs 9.82% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.99 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.39% vs -17.02% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.57 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.74% vs -11.86% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.97%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






