Sudarshan Colora

  • Market Cap: Micro Cap
  • Industry: Dyes And Pigments
  • ISIN: INE492A01029
  • NSEID: SUDARCOLOR
  • BSEID: 506390
INR
367.95
9.95 (2.78%)
BSENSE

Jun 04, 02:26 PM

BSE+NSE Vol: 2.29 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Dec'11
Dec'10
Dec'09
Dec'08
Dec'07
Net Sales
961.64
981.28
924.33
920.24
862.52
Other Operating Income
23.60
24.05
21.74
23.49
0.00
Total Operating income
985.24
1,005.33
946.07
943.73
862.52
Raw Material Cost
474.50
461.06
407.86
442.98
459.69
Purchase of Finished goods
131.68
132.98
121.34
130.04
132.05
(Increase) / Decrease In Stocks
-12.72
-5.63
16.39
9.64
2.93
Employee Cost
74.82
67.13
61.59
72.30
71.16
Power Cost
37.85
36.53
45.96
44.85
0.00
Manufacturing Expenses
124.69
129.83
89.54
108.79
119.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
1.37
7.29
0.00
Total Expenditure (Excl Depreciation)
830.82
821.90
744.05
815.89
785.00
Operating Profit (PBDIT) excl Other Income
154.42
183.43
202.02
127.84
77.52
Other Income
18.45
7.37
4.88
1.81
24.42
Operating Profit (PBDIT)
172.87
190.80
206.90
129.64
101.94
Interest
0.00
0.23
0.17
-0.18
1.20
Exceptional Items
241.66
-7.30
-24.50
-0.48
-31.34
Gross Profit (PBDT)
414.53
183.27
182.23
129.35
69.40
Depreciation
18.70
17.61
19.65
23.19
22.14
Profit Before Tax
395.83
165.66
162.58
106.16
47.26
Tax
91.44
53.08
54.97
39.17
17.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
304.39
112.58
107.61
66.99
29.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
304.39
112.58
107.61
66.99
29.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
304.39
112.58
107.61
66.99
29.51
Equity Capital
26.66
26.66
26.66
26.66
26.66
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
458.77
340.08
320.61
290.98
283.25
Earnings per share (EPS)
114.17
42.23
40.36
25.13
11.07
Diluted Earnings per share
114.16
42.23
40.36
25.13
11.07
Operating Profit Margin (Excl OI)
15.67%
18.25%
21.35%
13.55%
8.99%
Gross Profit Margin
42.07%
18.23%
19.26%
13.71%
8.05%
PAT Margin
30.89%
11.2%
11.37%
7.1%
3.42%
Public Share Holdings (%)
36.6%
36.6%
36.6%
36.6%
36.6%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -5.39% vs 4.35% in Mar 2025

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2026 is -13.45% vs 25.06% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -29.16% vs 13.49% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -3.82% vs 19.63% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Sudarshan Colora With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
961.64
2,012.24
-1,050.60
-52.21%
Other Operating Income
23.60
0.00
23.60
Total Operating income
985.24
2,012.24
-1,027.00
-51.04%
Raw Material Cost
474.50
1,054.43
-579.93
-55.00%
Purchase of Finished goods
131.68
20.81
110.87
532.77%
(Increase) / Decrease In Stocks
-12.72
34.86
-47.58
-136.49%
Employee Cost
74.82
128.34
-53.52
-41.70%
Power Cost
37.85
0.00
37.85
Manufacturing Expenses
124.69
0.00
124.69
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
612.60
-612.60
-100.00%
Total Expenditure (Excl Depreciation)
830.82
1,851.04
-1,020.22
-55.12%
Operating Profit (PBDIT) excl Other Income
154.42
161.20
-6.78
-4.21%
Other Income
18.45
41.65
-23.20
-55.70%
Operating Profit (PBDIT)
172.87
202.85
-29.98
-14.78%
Interest
0.00
78.82
-78.82
-100.00%
Exceptional Items
241.66
-0.03
241.69
805,633.33%
Gross Profit (PBDT)
414.53
124.00
290.53
234.30%
Depreciation
18.70
69.63
-50.93
-73.14%
Profit Before Tax
395.83
54.38
341.45
627.90%
Tax
91.44
6.55
84.89
1,296.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
304.39
47.83
256.56
536.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
304.39
47.83
256.56
536.40%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
304.39
47.83
256.56
536.40%
Equity Capital
26.66
25.19
1.47
5.84%
Face Value
10.00
2.00
0.00
Reserves
458.77
1,132.36
-673.59
-59.49%
Earnings per share (EPS)
114.17
3.80
110.37
2,904.47%
Diluted Earnings per share
114.16
3.80
110.36
2,904.21%
Operating Profit Margin (Excl OI)
15.67%
8.01%
0.00
7.66%
Gross Profit Margin
42.07%
6.16%
0.00
35.91%
PAT Margin
30.89%
2.38%
0.00
28.51%
Public Share Holdings (%)
36.60%
0.00%
36.60
36.60%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 780.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.39% vs 4.35% in Mar 2025

Annual - Standalone Net Profit
Standalone Net Profit 44.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -13.45% vs 25.06% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -29.16% vs 13.49% in Mar 2025

Annual - Interest
Interest 2.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.82% vs 19.63% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.42%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025