Sui Northern Gas Pipelines Ltd.

  • Market Cap: Large Cap
  • Industry: Gas
  • ISIN: PK0008901016
PKR
114.70
-3.09 (-2.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
14,08,551.24
15,32,911.22
13,65,758.79
12,93,677.46
7,57,627.06
7,44,555.41
7,54,538.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,08,551.24
15,32,911.22
13,65,758.79
12,93,677.46
7,57,627.06
7,44,555.41
7,54,538.32
Raw Material Cost
13,30,321.53
14,90,939.21
13,33,234.45
12,09,647.45
7,06,343.66
6,91,177.84
7,19,782.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
34,148.83
35,611.84
28,957.21
25,638.15
23,334.01
20,673.34
19,429.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28,329.68
35,931.86
25,155.07
10,151.34
10,136.06
14,958.21
6,765.20
Selling and Distribution Expenses
23,626.87
26,533.10
20,606.13
17,183.27
14,577.36
14,880.73
13,883.18
Other Expenses
-6,247.85
-7,154.37
-5,411.23
-3,578.95
-3,347.01
-3,563.15
-2,619.42
Total Expenditure (Excl Depreciation)
13,53,948.39
15,17,472.31
13,53,840.58
12,26,830.72
7,20,921.02
7,06,058.57
7,33,665.30
Operating Profit (PBDIT) excl Other Income
54602.799999999996
15438.900000000001
11918.199999999999
66846.7
36706
38496.799999999996
20873
Other Income
26,390.41
51,222.19
29,065.20
-28,035.79
-10,715.51
-15,149.18
-3,729.76
Operating Profit (PBDIT)
1,04,563.57
79,837.22
55,395.08
58,545.79
50,360.28
46,073.62
35,263.79
Interest
28,329.68
35,931.86
25,155.07
10,151.34
10,136.06
14,958.21
6,765.20
Exceptional Items
-28,661.07
-1,037.02
336.80
-13,629.05
-257.62
70.28
692.66
Gross Profit (PBDT)
78,229.71
41,972.01
32,524.33
84,030.02
51,283.40
53,377.57
34,756.21
Depreciation
23,126.52
21,055.40
19,712.92
19,261.78
24,124.69
22,768.76
18,042.03
Profit Before Tax
24,446.29
21,812.94
10,863.89
15,503.61
15,841.90
8,416.93
11,149.22
Tax
9,854.35
2,836.40
300.18
5,137.38
4,855.91
2,419.22
4,073.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,591.95
18,976.54
10,563.70
10,366.23
10,985.99
5,997.71
7,075.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,591.95
18,976.54
10,563.70
10,366.23
10,985.99
5,997.71
7,075.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,591.95
18,976.54
10,563.70
10,366.23
10,985.99
5,997.71
7,075.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
70,646.11
64,192.82
45,585.60
39,648.06
34,220.07
25,136.86
21,042.21
Earnings per share (EPS)
23.01
29.92
16.66
16.34
17.32
9.46
11.16
Diluted Earnings per share
23.01
29.92
16.66
16.34
17.32
9.46
11.16
Operating Profit Margin (Excl OI)
3.91%
0.49%
0.48%
5.2%
4.88%
5.16%
2.78%
Gross Profit Margin
3.38%
2.8%
2.24%
2.69%
5.28%
4.19%
3.87%
PAT Margin
1.04%
1.24%
0.77%
0.8%
1.45%
0.81%
0.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is -8.11% vs 12.24% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is -23.11% vs 79.64% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 173.19% vs 8.68% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -21.16% vs 42.84% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Sui Northern Gas Pipelines Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
14,08,551.24
4,46,444.14
9,62,107.10
215.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,08,551.24
4,46,444.14
9,62,107.10
215.50%
Raw Material Cost
13,30,321.53
4,35,302.47
8,95,019.06
205.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
34,148.83
15,209.42
18,939.41
124.52%
Power Cost
0
0
0.00
Manufacturing Expenses
28,329.68
11,242.33
17,087.35
151.99%
Selling and Distribution Expenses
23,626.87
12,714.29
10,912.58
85.83%
Other Expenses
-6,247.85
-2,645.18
-3,602.67
-136.20%
Total Expenditure (Excl Depreciation)
13,53,948.39
4,48,016.77
9,05,931.62
202.21%
Operating Profit (PBDIT) excl Other Income
54,602.84
-1,572.63
56,175.47
3,572.07%
Other Income
26,390.41
15,796.24
10,594.17
67.07%
Operating Profit (PBDIT)
1,04,563.57
25,768.53
78,795.04
305.78%
Interest
28,329.68
11,242.33
17,087.35
151.99%
Exceptional Items
-28,661.07
142.88
-28,803.95
-20,159.54%
Gross Profit (PBDT)
78,229.71
11,141.66
67,088.05
602.14%
Depreciation
23,126.52
10,720.34
12,406.18
115.73%
Profit Before Tax
24,446.29
3,948.74
20,497.55
519.09%
Tax
9,854.35
507.49
9,346.86
1,841.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,591.95
3,441.25
11,150.70
324.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,591.95
3,441.25
11,150.70
324.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,591.95
3,441.25
11,150.70
324.03%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
70,646.11
12,147.22
58,498.89
481.58%
Earnings per share (EPS)
23.01
3.91
19.10
488.49%
Diluted Earnings per share
23.01
3.91
19.10
488.49%
Operating Profit Margin (Excl OI)
3.91%
-0.17%
0.00
4.08%
Gross Profit Margin
3.38%
3.29%
0.00
0.09%
PAT Margin
1.04%
0.77%
0.00
0.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,40,855.12 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -8.11% vs 12.24% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,459.19 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -23.11% vs 79.64% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,817.32 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 173.19% vs 8.68% in Jun 2024

Annual - Interest
Interest 2,832.97 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -21.16% vs 42.84% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.91%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024