Suminoe Textile Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3410200004
JPY
1,215.00
5 (0.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
1,04,791.00
1,03,478.00
94,828.00
81,713.00
79,702.00
91,512.00
98,617.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,04,791.00
1,03,478.00
94,828.00
81,713.00
79,702.00
91,512.00
98,617.00
Raw Material Cost
82,447.00
81,831.00
76,030.00
64,986.00
63,316.00
73,188.00
78,811.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
385.00
269.00
431.00
212.00
232.00
274.00
315.00
Selling and Distribution Expenses
19,341.00
16,893.00
16,033.00
15,283.00
14,032.00
15,283.00
16,080.00
Other Expenses
-38.50
79.10
64.20
77.20
71.60
84.30
-6.10
Total Expenditure (Excl Depreciation)
1,01,788.00
99,784.00
93,136.00
81,253.00
78,296.00
89,588.00
95,145.00
Operating Profit (PBDIT) excl Other Income
3003
3694
1692
460
1406
1924
3472
Other Income
394.00
682.00
926.00
1,077.00
1,492.00
379.00
-18.00
Operating Profit (PBDIT)
5,686.00
6,240.00
4,451.00
3,103.00
4,521.00
3,968.00
4,871.00
Interest
385.00
269.00
431.00
212.00
232.00
274.00
315.00
Exceptional Items
-25.00
-965.00
-342.00
521.00
-344.00
-7.00
-570.00
Gross Profit (PBDT)
22,344.00
21,647.00
18,798.00
16,727.00
16,386.00
18,324.00
19,806.00
Depreciation
2,289.00
2,257.00
2,229.00
1,915.00
1,979.00
2,030.00
1,769.00
Profit Before Tax
2,984.00
2,749.00
1,449.00
1,501.00
1,964.00
1,655.00
2,212.00
Tax
1,555.00
1,168.00
662.00
803.00
1,050.00
1,105.00
933.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
670.00
874.00
321.00
281.00
410.00
143.00
467.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
670.00
874.00
321.00
281.00
410.00
143.00
467.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
758.00
706.00
466.00
417.00
504.00
407.00
812.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,428.00
1,580.00
787.00
698.00
914.00
550.00
1,279.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
31,182.00
32,038.00
28,862.00
28,304.00
28,045.00
27,999.00
30,589.00
Earnings per share (EPS)
50.12
66.08
25.24
22.21
32.38
10.86
32.67
Diluted Earnings per share
50.12
66.08
25.24
22.21
32.38
10.86
32.67
Operating Profit Margin (Excl OI)
2.87%
3.19%
1.37%
0.14%
1.32%
1.7%
3.16%
Gross Profit Margin
5.03%
4.84%
3.88%
4.18%
4.95%
4.03%
4.04%
PAT Margin
0.64%
0.84%
0.34%
0.34%
0.51%
0.16%
0.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 1.27% vs 9.12% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is -9.62% vs 100.76% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is -4.79% vs 57.67% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 43.12% vs -37.59% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has fallen from May 2024

Compare Annual Results Of Suminoe Textile Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,04,791.00
1,05,709.00
-918.00
-0.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,04,791.00
1,05,709.00
-918.00
-0.87%
Raw Material Cost
82,447.00
75,050.00
7,397.00
9.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
385.00
71.00
314.00
442.25%
Selling and Distribution Expenses
19,341.00
25,683.00
-6,342.00
-24.69%
Other Expenses
-38.50
52.80
-91.30
-172.92%
Total Expenditure (Excl Depreciation)
1,01,788.00
1,01,332.00
456.00
0.45%
Operating Profit (PBDIT) excl Other Income
3,003.00
4,377.00
-1,374.00
-31.39%
Other Income
394.00
753.00
-359.00
-47.68%
Operating Profit (PBDIT)
5,686.00
8,557.00
-2,871.00
-33.55%
Interest
385.00
71.00
314.00
442.25%
Exceptional Items
-25.00
0.00
-25.00
Gross Profit (PBDT)
22,344.00
30,659.00
-8,315.00
-27.12%
Depreciation
2,289.00
3,427.00
-1,138.00
-33.21%
Profit Before Tax
2,984.00
5,060.00
-2,076.00
-41.03%
Tax
1,555.00
1,494.00
61.00
4.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
670.00
3,507.00
-2,837.00
-80.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
670.00
3,507.00
-2,837.00
-80.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
758.00
58.00
700.00
1,206.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,428.00
3,565.00
-2,137.00
-59.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
31,182.00
48,046.00
-16,864.00
-35.10%
Earnings per share (EPS)
50.12
59.62
-9.50
-15.93%
Diluted Earnings per share
50.12
59.62
-9.50
-15.93%
Operating Profit Margin (Excl OI)
2.87%
4.14%
0.00
-1.27%
Gross Profit Margin
5.03%
8.03%
0.00
-3.00%
PAT Margin
0.64%
3.32%
0.00
-2.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,479.10 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 1.27% vs 9.12% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 142.80 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -9.62% vs 100.76% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 529.20 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -4.79% vs 57.67% in May 2024

Annual - Interest
Interest 38.50 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 43.12% vs -37.59% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.87%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has fallen from May 2024