Suminoe Textile Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3410200004
  • TKS: 3501
JPY
1,196.00
7 (0.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
1,07,633.00
1,04,791.00
1,03,478.00
94,828.00
81,713.00
79,702.00
91,512.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,07,633.00
1,04,791.00
1,03,478.00
94,828.00
81,713.00
79,702.00
91,512.00
Raw Material Cost
85,821.00
82,953.00
81,831.00
76,030.00
64,986.00
63,316.00
73,188.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
447.00
385.00
269.00
431.00
212.00
232.00
274.00
Selling and Distribution Expenses
17,935.00
17,343.00
16,893.00
16,033.00
15,283.00
14,032.00
15,283.00
Other Expenses
67.30
73.00
79.10
64.20
77.20
71.60
84.30
Total Expenditure (Excl Depreciation)
1,04,876.00
1,01,411.00
99,784.00
93,136.00
81,253.00
78,296.00
89,588.00
Operating Profit (PBDIT) excl Other Income
2757
3380
3694
1692
460
1406
1924
Other Income
977.00
475.00
682.00
926.00
1,077.00
1,492.00
379.00
Operating Profit (PBDIT)
5,804.00
5,767.00
6,240.00
4,451.00
3,103.00
4,521.00
3,968.00
Interest
447.00
385.00
269.00
431.00
212.00
232.00
274.00
Exceptional Items
1.00
-106.00
-965.00
-342.00
521.00
-344.00
-7.00
Gross Profit (PBDT)
21,812.00
21,838.00
21,647.00
18,798.00
16,727.00
16,386.00
18,324.00
Depreciation
2,457.00
2,289.00
2,257.00
2,229.00
1,915.00
1,979.00
2,030.00
Profit Before Tax
2,901.00
2,984.00
2,749.00
1,449.00
1,501.00
1,964.00
1,655.00
Tax
2,408.00
1,555.00
1,168.00
662.00
803.00
1,050.00
1,105.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-341.00
670.00
874.00
321.00
281.00
410.00
143.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-341.00
670.00
874.00
321.00
281.00
410.00
143.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
833.00
758.00
706.00
466.00
417.00
504.00
407.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
492.00
1,428.00
1,580.00
787.00
698.00
914.00
550.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
33,193.00
31,182.00
32,038.00
28,862.00
28,304.00
28,045.00
27,999.00
Earnings per share (EPS)
-25.64
50.12
66.08
25.24
22.21
32.38
10.86
Diluted Earnings per share
-25.64
50.12
66.08
25.24
22.21
32.38
10.86
Operating Profit Margin (Excl OI)
2.2%
2.87%
3.19%
1.37%
0.14%
1.32%
1.7%
Gross Profit Margin
4.98%
5.03%
4.84%
3.88%
4.18%
4.95%
4.03%
PAT Margin
-0.32%
0.64%
0.84%
0.34%
0.34%
0.51%
0.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2026 is 2.71% vs 1.27% in May 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2026 is -65.55% vs -9.62% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2026 is -8.79% vs -4.79% in May 2025

stock-summary

Interest

YoY Growth in year ended May 2026 is 16.10% vs 43.12% in May 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2026 has fallen from May 2025

Compare Annual Results Of Suminoe Textile Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,07,633.00
1,12,337.00
-4,704.00
-4.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,07,633.00
1,12,337.00
-4,704.00
-4.19%
Raw Material Cost
85,821.00
78,727.00
7,094.00
9.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
447.00
132.00
315.00
238.64%
Selling and Distribution Expenses
17,935.00
27,925.00
-9,990.00
-35.77%
Other Expenses
67.30
45.30
22.00
48.57%
Total Expenditure (Excl Depreciation)
1,04,876.00
1,07,237.00
-2,361.00
-2.20%
Operating Profit (PBDIT) excl Other Income
2,757.00
5,100.00
-2,343.00
-45.94%
Other Income
977.00
1,392.00
-415.00
-29.81%
Operating Profit (PBDIT)
5,804.00
10,304.00
-4,500.00
-43.67%
Interest
447.00
132.00
315.00
238.64%
Exceptional Items
1.00
0.00
1.00
Gross Profit (PBDT)
21,812.00
33,610.00
-11,798.00
-35.10%
Depreciation
2,457.00
3,812.00
-1,355.00
-35.55%
Profit Before Tax
2,901.00
6,363.00
-3,462.00
-54.41%
Tax
2,408.00
1,848.00
560.00
30.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
-341.00
4,459.00
-4,800.00
-107.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-341.00
4,459.00
-4,800.00
-107.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
833.00
55.00
778.00
1,414.55%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
492.00
4,514.00
-4,022.00
-89.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
33,193.00
51,809.00
-18,616.00
-35.93%
Earnings per share (EPS)
-25.64
76.86
-102.50
-133.36%
Diluted Earnings per share
-25.64
76.86
-102.50
-133.36%
Operating Profit Margin (Excl OI)
2.20%
4.54%
0.00
-2.34%
Gross Profit Margin
4.98%
9.06%
0.00
-4.08%
PAT Margin
-0.32%
3.97%
0.00
-4.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,763.30 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 2.71% vs 1.27% in May 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 49.20 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -65.55% vs -9.62% in May 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 482.70 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -8.79% vs -4.79% in May 2025

Annual - Interest
Interest 44.70 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 16.10% vs 43.12% in May 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.20%
in May 2026

Figures in %
stock-summary

YoY Growth in year ended May 2026 has fallen from May 2025

Footer loading