Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
1,04,791.00
1,03,478.00
94,828.00
81,713.00
79,702.00
91,512.00
98,617.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,04,791.00
1,03,478.00
94,828.00
81,713.00
79,702.00
91,512.00
98,617.00
Raw Material Cost
82,447.00
81,831.00
76,030.00
64,986.00
63,316.00
73,188.00
78,811.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
385.00
269.00
431.00
212.00
232.00
274.00
315.00
Selling and Distribution Expenses
19,341.00
16,893.00
16,033.00
15,283.00
14,032.00
15,283.00
16,080.00
Other Expenses
-38.50
79.10
64.20
77.20
71.60
84.30
-6.10
Total Expenditure (Excl Depreciation)
1,01,788.00
99,784.00
93,136.00
81,253.00
78,296.00
89,588.00
95,145.00
Operating Profit (PBDIT) excl Other Income
3003
3694
1692
460
1406
1924
3472
Other Income
394.00
682.00
926.00
1,077.00
1,492.00
379.00
-18.00
Operating Profit (PBDIT)
5,686.00
6,240.00
4,451.00
3,103.00
4,521.00
3,968.00
4,871.00
Interest
385.00
269.00
431.00
212.00
232.00
274.00
315.00
Exceptional Items
-25.00
-965.00
-342.00
521.00
-344.00
-7.00
-570.00
Gross Profit (PBDT)
22,344.00
21,647.00
18,798.00
16,727.00
16,386.00
18,324.00
19,806.00
Depreciation
2,289.00
2,257.00
2,229.00
1,915.00
1,979.00
2,030.00
1,769.00
Profit Before Tax
2,984.00
2,749.00
1,449.00
1,501.00
1,964.00
1,655.00
2,212.00
Tax
1,555.00
1,168.00
662.00
803.00
1,050.00
1,105.00
933.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
670.00
874.00
321.00
281.00
410.00
143.00
467.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
670.00
874.00
321.00
281.00
410.00
143.00
467.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
758.00
706.00
466.00
417.00
504.00
407.00
812.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,428.00
1,580.00
787.00
698.00
914.00
550.00
1,279.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
31,182.00
32,038.00
28,862.00
28,304.00
28,045.00
27,999.00
30,589.00
Earnings per share (EPS)
50.12
66.08
25.24
22.21
32.38
10.86
32.67
Diluted Earnings per share
50.12
66.08
25.24
22.21
32.38
10.86
32.67
Operating Profit Margin (Excl OI)
2.87%
3.19%
1.37%
0.14%
1.32%
1.7%
3.16%
Gross Profit Margin
5.03%
4.84%
3.88%
4.18%
4.95%
4.03%
4.04%
PAT Margin
0.64%
0.84%
0.34%
0.34%
0.51%
0.16%
0.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 1.27% vs 9.12% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -9.62% vs 100.76% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -4.79% vs 57.67% in May 2024
Interest
YoY Growth in year ended May 2025 is 43.12% vs -37.59% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Suminoe Textile Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,04,791.00
1,05,709.00
-918.00
-0.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,04,791.00
1,05,709.00
-918.00
-0.87%
Raw Material Cost
82,447.00
75,050.00
7,397.00
9.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
385.00
71.00
314.00
442.25%
Selling and Distribution Expenses
19,341.00
25,683.00
-6,342.00
-24.69%
Other Expenses
-38.50
52.80
-91.30
-172.92%
Total Expenditure (Excl Depreciation)
1,01,788.00
1,01,332.00
456.00
0.45%
Operating Profit (PBDIT) excl Other Income
3,003.00
4,377.00
-1,374.00
-31.39%
Other Income
394.00
753.00
-359.00
-47.68%
Operating Profit (PBDIT)
5,686.00
8,557.00
-2,871.00
-33.55%
Interest
385.00
71.00
314.00
442.25%
Exceptional Items
-25.00
0.00
-25.00
Gross Profit (PBDT)
22,344.00
30,659.00
-8,315.00
-27.12%
Depreciation
2,289.00
3,427.00
-1,138.00
-33.21%
Profit Before Tax
2,984.00
5,060.00
-2,076.00
-41.03%
Tax
1,555.00
1,494.00
61.00
4.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
670.00
3,507.00
-2,837.00
-80.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
670.00
3,507.00
-2,837.00
-80.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
758.00
58.00
700.00
1,206.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,428.00
3,565.00
-2,137.00
-59.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
31,182.00
48,046.00
-16,864.00
-35.10%
Earnings per share (EPS)
50.12
59.62
-9.50
-15.93%
Diluted Earnings per share
50.12
59.62
-9.50
-15.93%
Operating Profit Margin (Excl OI)
2.87%
4.14%
0.00
-1.27%
Gross Profit Margin
5.03%
8.03%
0.00
-3.00%
PAT Margin
0.64%
3.32%
0.00
-2.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,479.10 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 1.27% vs 9.12% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 142.80 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -9.62% vs 100.76% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 529.20 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -4.79% vs 57.67% in May 2024
Annual - Interest
Interest 38.50 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 43.12% vs -37.59% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.87%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






