Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,264.00
22,599.00
39,893.00
12,404.00
9,781.00
15,390.00
19,733.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,264.00
22,599.00
39,893.00
12,404.00
9,781.00
15,390.00
19,733.00
Raw Material Cost
9,026.00
13,217.00
34,779.00
8,995.00
8,560.00
14,013.00
18,292.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
1.00
42.00
0.00
1.00
0.00
41.00
Selling and Distribution Expenses
1,190.00
1,372.00
1,274.00
1,066.00
1,284.00
1,354.00
1,274.00
Other Expenses
0.00
-0.10
-4.20
0.00
-0.10
0.00
-4.00
Total Expenditure (Excl Depreciation)
10,216.00
14,589.00
36,053.00
10,061.00
9,844.00
15,367.00
19,567.00
Operating Profit (PBDIT) excl Other Income
48
8010
3840
2343
-63
23
166
Other Income
4,673.00
111.00
-68.00
73.00
32.00
1,251.00
2,963.00
Operating Profit (PBDIT)
4,833.00
8,214.00
3,863.00
2,506.00
104.00
1,400.00
3,256.00
Interest
0.00
1.00
42.00
0.00
1.00
0.00
41.00
Exceptional Items
-518.00
-421.00
-50.00
-84.00
-14.00
-70.00
-397.00
Gross Profit (PBDT)
1,238.00
9,382.00
5,114.00
3,409.00
1,221.00
1,377.00
1,441.00
Depreciation
127.00
108.00
106.00
105.00
151.00
142.00
143.00
Profit Before Tax
4,188.00
7,682.00
3,666.00
2,314.00
-65.00
1,184.00
2,670.00
Tax
-7.00
152.00
-1.00
46.00
29.00
162.00
76.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,195.00
7,530.00
3,667.00
2,267.00
-94.00
1,021.00
2,594.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,195.00
7,530.00
3,667.00
2,267.00
-94.00
1,021.00
2,594.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,195.00
7,530.00
3,667.00
2,267.00
-94.00
1,021.00
2,594.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,024.00
24,490.00
17,861.00
14,854.00
12,606.00
12,497.00
11,998.00
Earnings per share (EPS)
76.76
124.95
59.32
35.61
-1.99
16.2
40.45
Diluted Earnings per share
76.76
124.95
59.32
35.61
-1.99
16.2
40.45
Operating Profit Margin (Excl OI)
0.32%
35.38%
9.59%
18.77%
-0.81%
0.05%
0.76%
Gross Profit Margin
42.04%
34.47%
9.46%
19.5%
0.88%
8.62%
14.26%
PAT Margin
40.87%
33.32%
9.19%
18.28%
-0.96%
6.63%
13.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -54.58% vs -43.35% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -44.29% vs 105.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -98.03% vs 106.13% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -100.00% vs -97.62% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Sumiseki Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,264.00
1,00,965.00
-90,701.00
-89.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,264.00
1,00,965.00
-90,701.00
-89.83%
Raw Material Cost
9,026.00
86,600.00
-77,574.00
-89.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
19.00
-19.00
-100.00%
Selling and Distribution Expenses
1,190.00
10,881.00
-9,691.00
-89.06%
Other Expenses
0.00
-1.90
1.90
100.00%
Total Expenditure (Excl Depreciation)
10,216.00
97,481.00
-87,265.00
-89.52%
Operating Profit (PBDIT) excl Other Income
48.00
3,484.00
-3,436.00
-98.62%
Other Income
4,673.00
818.00
3,855.00
471.27%
Operating Profit (PBDIT)
4,833.00
5,220.00
-387.00
-7.41%
Interest
0.00
19.00
-19.00
-100.00%
Exceptional Items
-518.00
-16.00
-502.00
-3,137.50%
Gross Profit (PBDT)
1,238.00
14,365.00
-13,127.00
-91.38%
Depreciation
127.00
918.00
-791.00
-86.17%
Profit Before Tax
4,188.00
4,269.00
-81.00
-1.90%
Tax
-7.00
1,602.00
-1,609.00
-100.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,195.00
2,659.00
1,536.00
57.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,195.00
2,659.00
1,536.00
57.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7.00
-7.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,195.00
2,666.00
1,529.00
57.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,024.00
40,821.00
-12,797.00
-31.35%
Earnings per share (EPS)
76.76
166.21
-89.45
-53.82%
Diluted Earnings per share
76.76
166.21
-89.45
-53.82%
Operating Profit Margin (Excl OI)
0.32%
3.45%
0.00
-3.13%
Gross Profit Margin
42.04%
5.14%
0.00
36.90%
PAT Margin
40.87%
2.63%
0.00
38.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,026.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -54.58% vs -43.35% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 419.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -44.29% vs 105.34% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -98.03% vs 106.13% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.32%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






