Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,123.67
2,821.45
3,477.74
3,036.94
2,627.71
2,397.52
2,199.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,123.67
2,821.45
3,477.74
3,036.94
2,627.71
2,397.52
2,199.14
Raw Material Cost
2,315.65
2,179.51
2,637.48
2,249.12
1,978.09
1,916.72
1,734.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
264.66
232.02
218.37
202.01
194.28
179.26
158.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.59
5.69
6.21
7.98
6.93
7.09
3.72
Selling and Distribution Expenses
237.67
225.21
233.24
230.48
206.16
193.18
208.15
Other Expenses
-258.38
-226.13
-212.28
-199.01
-192.10
-176.56
-152.57
Total Expenditure (Excl Depreciation)
2,566.20
2,416.29
2,883.03
2,490.57
2,193.36
2,119.68
1,952.50
Operating Profit (PBDIT) excl Other Income
557.47
405.16
594.72
546.36
434.35
277.85
246.64
Other Income
111.84
90.79
75.25
33.66
26.55
28.06
26.53
Operating Profit (PBDIT)
731.87
555.20
718.52
620.51
506.81
345.00
298.02
Interest
6.59
5.69
6.21
7.98
6.93
7.09
3.72
Exceptional Items
21.02
15.63
-6.26
8.01
-0.00
-30.42
-6.65
Gross Profit (PBDT)
808.02
641.94
840.26
787.82
649.63
480.81
464.33
Depreciation
66.06
62.19
51.88
44.81
46.58
40.97
27.80
Profit Before Tax
680.24
502.95
654.18
575.73
453.30
266.52
259.84
Tax
173.79
133.20
151.97
152.19
107.89
61.83
94.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
505.50
369.54
502.21
423.56
345.31
204.69
165.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
505.50
369.54
502.21
423.56
345.31
204.69
165.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.95
0.20
0.00
-0.01
0.10
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
506.44
369.74
502.21
423.54
345.41
204.69
165.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,901.14
2,441.57
2,381.78
1,927.21
1,541.20
1,221.75
1,048.40
Earnings per share (EPS)
10.13
7.4
10.06
8.49
6.92
4.1
6.04
Diluted Earnings per share
10.13
7.4
10.06
8.49
6.92
4.1
6.04
Operating Profit Margin (Excl OI)
17.73%
14.26%
17.01%
17.85%
16.5%
11.51%
11.08%
Gross Profit Margin
23.89%
20.03%
20.3%
20.43%
19.02%
12.83%
13.08%
PAT Margin
16.18%
13.1%
14.44%
13.95%
13.14%
8.54%
7.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.71% vs -18.87% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 36.97% vs -26.38% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 33.51% vs -27.81% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 15.82% vs -8.37% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sumitomo Chemi. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,123.67
0
3,123.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,123.67
0
3,123.67
Raw Material Cost
2,315.65
0
2,315.65
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
264.66
0
264.66
Power Cost
0
0
0.00
Manufacturing Expenses
6.59
0
6.59
Selling and Distribution Expenses
237.67
0
237.67
Other Expenses
-258.38
0.00
-258.38
Total Expenditure (Excl Depreciation)
2,566.20
0
2,566.20
Operating Profit (PBDIT) excl Other Income
557.47
0.00
557.47
Other Income
111.84
0
111.84
Operating Profit (PBDIT)
731.87
0
731.87
Interest
6.59
0
6.59
Exceptional Items
21.02
0
21.02
Gross Profit (PBDT)
808.02
0
808.02
Depreciation
66.06
0
66.06
Profit Before Tax
680.24
0
680.24
Tax
173.79
0
173.79
Provisions and contingencies
0
0
0.00
Profit After Tax
505.50
0
505.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
505.50
0
505.50
Share in Profit of Associates
0
0
0.00
Minority Interest
0.95
0
0.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
506.44
0
506.44
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
2,901.14
0
2,901.14
Earnings per share (EPS)
10.13
0
10.13
Diluted Earnings per share
10.13
0
10.13
Operating Profit Margin (Excl OI)
17.73%
0%
0.00
17.73%
Gross Profit Margin
23.89%
0%
0.00
23.89%
PAT Margin
16.18%
0%
0.00
16.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,123.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.71% vs -18.87% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 506.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.97% vs -26.38% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 620.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.51% vs -27.81% in Mar 2024
Annual - Interest
Interest 6.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.82% vs -8.37% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.73%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






