Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
12,07,061.00
12,11,856.00
11,77,399.00
10,98,664.00
9,36,039.00
7,90,817.00
8,93,310.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,07,061.00
12,11,856.00
11,77,399.00
10,98,664.00
9,36,039.00
7,90,817.00
8,93,310.00
Raw Material Cost
8,38,694.00
8,53,568.00
8,50,898.00
8,45,442.00
6,76,341.00
5,58,638.00
6,38,011.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22,827.00
7,289.00
11,379.00
3,637.00
2,797.00
3,653.00
5,251.00
Selling and Distribution Expenses
2,77,581.00
2,42,640.00
2,21,572.00
2,04,000.00
1,82,276.00
1,64,576.00
1,75,223.00
Other Expenses
-2,282.70
2,041.80
1,588.00
2,362.20
2,265.00
2,056.20
2,094.70
Total Expenditure (Excl Depreciation)
11,16,275.00
11,23,915.00
10,99,729.00
10,76,701.00
8,84,064.00
7,47,429.00
8,39,432.00
Operating Profit (PBDIT) excl Other Income
90786
87941
77670
21963
51975
43388
53878
Other Income
9,733.00
7,136.00
9,852.00
8,211.00
-4,958.00
-6,360.00
-3,505.00
Operating Profit (PBDIT)
1,79,188.00
1,78,245.00
1,66,081.00
1,05,522.00
1,14,741.00
1,04,693.00
1,18,314.00
Interest
22,827.00
7,289.00
11,379.00
3,637.00
2,797.00
3,653.00
5,251.00
Exceptional Items
0.00
-71,586.00
-13,425.00
-4,071.00
457.00
-3,672.00
-17,827.00
Gross Profit (PBDT)
3,68,367.00
3,58,288.00
3,26,501.00
2,53,222.00
2,59,698.00
2,32,179.00
2,55,299.00
Depreciation
78,669.00
83,168.00
78,559.00
75,348.00
67,724.00
67,665.00
67,941.00
Profit Before Tax
77,692.00
16,202.00
62,718.00
22,466.00
44,677.00
29,703.00
27,295.00
Tax
25,085.00
3,304.00
24,239.00
10,083.00
14,779.00
6,761.00
14,124.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50,379.00
9,865.00
37,048.00
9,415.00
29,470.00
22,596.00
12,072.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50,379.00
9,865.00
37,048.00
9,415.00
29,470.00
22,596.00
12,072.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,325.00
3,082.00
1,458.00
3,041.00
516.00
414.00
1,099.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52,704.00
12,947.00
38,506.00
12,456.00
29,986.00
23,010.00
13,171.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,16,080.00
6,56,134.00
6,24,114.00
5,46,200.00
5,01,540.00
4,54,743.00
4,60,800.00
Earnings per share (EPS)
191.62
37.51
140.86
35.8
112.05
85.92
45.9
Diluted Earnings per share
191.62
37.51
140.86
35.8
112.05
85.92
45.9
Operating Profit Margin (Excl OI)
7.52%
7.26%
6.6%
2.0%
5.55%
5.49%
6.03%
Gross Profit Margin
12.95%
8.2%
12.0%
8.9%
12.01%
12.31%
10.66%
PAT Margin
4.17%
0.81%
3.15%
0.86%
3.15%
2.86%
1.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.40% vs 2.93% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 307.07% vs -66.38% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.97% vs 9.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 213.17% vs -35.94% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sumitomo Rubber Industries, Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,07,061.00
12,34,959.00
-27,898.00
-2.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,07,061.00
12,34,959.00
-27,898.00
-2.26%
Raw Material Cost
8,38,694.00
7,88,154.00
50,540.00
6.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22,827.00
13,364.00
9,463.00
70.81%
Selling and Distribution Expenses
2,77,581.00
2,80,228.00
-2,647.00
-0.94%
Other Expenses
-2,282.70
-1,336.40
-946.30
-70.81%
Total Expenditure (Excl Depreciation)
11,16,275.00
10,68,382.00
47,893.00
4.48%
Operating Profit (PBDIT) excl Other Income
90,786.00
166,577.00
-75,791.00
-45.50%
Other Income
9,733.00
3,973.00
5,760.00
144.98%
Operating Profit (PBDIT)
1,79,188.00
2,44,172.00
-64,984.00
-26.61%
Interest
22,827.00
13,364.00
9,463.00
70.81%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,68,367.00
4,46,805.00
-78,438.00
-17.56%
Depreciation
78,669.00
73,622.00
5,047.00
6.86%
Profit Before Tax
77,692.00
1,57,186.00
-79,494.00
-50.57%
Tax
25,085.00
50,401.00
-25,316.00
-50.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
50,379.00
1,05,399.00
-55,020.00
-52.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
50,379.00
1,05,399.00
-55,020.00
-52.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,325.00
1,386.00
939.00
67.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52,704.00
1,06,785.00
-54,081.00
-50.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,16,080.00
10,30,851.00
-3,14,771.00
-30.54%
Earnings per share (EPS)
191.62
666.54
-474.92
-71.25%
Diluted Earnings per share
191.62
666.54
-474.92
-71.25%
Operating Profit Margin (Excl OI)
7.52%
13.49%
0.00
-5.97%
Gross Profit Margin
12.95%
18.69%
0.00
-5.74%
PAT Margin
4.17%
8.53%
0.00
-4.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,20,706.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.40% vs 2.93% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5,270.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 307.07% vs -66.38% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,945.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.97% vs 9.52% in Dec 2024
Annual - Interest
Interest 2,282.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 213.17% vs -35.94% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






